| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 168.74M | 164.10M | 153.87M | 136.82M | 116.46M | 88.47M |
| Gross Profit | 114.59M | 114.47M | 106.50M | 92.46M | 81.17M | 58.02M |
| EBITDA | 36.74M | 36.76M | 53.97M | 27.14M | 8.31M | 12.75M |
| Net Income | 40.67M | 39.72M | 45.07M | 18.49M | -4.44M | 7.07M |
Balance Sheet | ||||||
| Total Assets | 445.80M | 431.01M | 410.14M | 351.06M | 268.53M | 103.65M |
| Cash, Cash Equivalents and Short-Term Investments | 248.59M | 248.59M | 256.21M | 247.94M | 175.89M | 15.95M |
| Total Debt | 4.43M | 4.20M | 7.46M | 4.03M | 67.69M | 51.56M |
| Total Liabilities | 35.82M | 36.63M | 40.73M | 28.49M | 85.42M | 68.75M |
| Stockholders Equity | 408.86M | 393.31M | 368.40M | 322.57M | 183.11M | 34.90M |
Cash Flow | ||||||
| Free Cash Flow | 1.76M | 1.84M | 15.55M | 20.10M | 18.36M | 8.91M |
| Operating Cash Flow | 4.90M | 13.11M | 23.03M | 23.43M | 20.50M | 12.67M |
| Investing Cash Flow | 30.67M | 8.65M | -52.31M | -169.32M | -5.22M | -11.24M |
| Financing Cash Flow | -6.56M | -18.96M | 884.00K | 57.44M | 146.31M | -473.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$1.66B | 19.04 | 3.68% | 7.46% | 21.39% | -0.57% | |
73 Outperform | HK$8.02B | 20.75 | 11.20% | ― | 14.06% | 3.02% | |
68 Neutral | HK$16.82B | 13.02 | 6.64% | 4.58% | 0.74% | 2.13% | |
66 Neutral | HK$14.14B | 45.44 | 4.98% | ― | ― | ― | |
62 Neutral | HK$3.24B | 9.13 | 10.21% | 2.70% | 11.06% | 5.03% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |