| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 180.45M | 164.10M | 153.87M | 136.82M | 116.46M |
| Gross Profit | 122.43M | 114.47M | 106.50M | 92.46M | 81.17M |
| EBITDA | 42.78M | 36.76M | 53.97M | 27.14M | 8.31M |
| Net Income | 41.90M | 39.72M | 45.07M | 18.49M | -4.44M |
Balance Sheet | |||||
| Total Assets | 452.85M | 431.01M | 410.14M | 351.06M | 268.53M |
| Cash, Cash Equivalents and Short-Term Investments | 218.68M | 248.59M | 256.21M | 247.94M | 175.89M |
| Total Debt | 3.91M | 4.20M | 7.46M | 4.03M | 67.69M |
| Total Liabilities | 38.71M | 36.63M | 40.73M | 28.49M | 85.42M |
| Stockholders Equity | 413.00M | 393.31M | 368.40M | 322.57M | 183.11M |
Cash Flow | |||||
| Free Cash Flow | 1.15M | 1.84M | 15.55M | 20.10M | 18.36M |
| Operating Cash Flow | 19.53M | 13.11M | 23.03M | 23.43M | 20.50M |
| Investing Cash Flow | 15.90M | 8.65M | -52.31M | -169.32M | -5.22M |
| Financing Cash Flow | -29.35M | -18.96M | 884.00K | 57.44M | 146.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$3.33B | 9.15 | 10.21% | 2.70% | 9.88% | 5.65% | |
69 Neutral | HK$7.40B | 21.45 | 11.20% | ― | 25.24% | 7.29% | |
67 Neutral | HK$1.74B | 18.55 | 3.68% | 7.46% | 7.11% | -34.66% | |
66 Neutral | HK$14.17B | ― | 5.12% | ― | ― | ― | |
62 Neutral | HK$15.65B | 12.88 | 6.64% | 4.58% | 2.34% | -22.25% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |