| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 567.81M | 644.54M | 635.01M | 561.85M | 572.21M |
| Gross Profit | 271.07M | 297.91M | 333.56M | 313.04M | 330.43M |
| EBITDA | 227.01M | 241.47M | 323.65M | 259.04M | 263.60M |
| Net Income | 138.94M | 154.47M | 171.10M | 154.28M | 184.92M |
Balance Sheet | |||||
| Total Assets | 2.29B | 2.28B | 2.32B | 2.14B | 1.43B |
| Cash, Cash Equivalents and Short-Term Investments | 1.34B | 1.37B | 1.43B | 1.26B | 1.26B |
| Total Debt | 681.62M | 669.42M | 695.41M | 690.53M | 68.73M |
| Total Liabilities | 1.02B | 1.02B | 1.05B | 961.15M | 293.70M |
| Stockholders Equity | 1.27B | 1.25B | 1.26B | 1.15B | 1.12B |
Cash Flow | |||||
| Free Cash Flow | 174.11M | 167.68M | 298.04M | 157.84M | 182.55M |
| Operating Cash Flow | 174.61M | 168.22M | 299.34M | 161.93M | 199.76M |
| Investing Cash Flow | -225.97M | 190.34M | -152.60M | -4.22M | -667.12M |
| Financing Cash Flow | -141.52M | -194.87M | -85.72M | -118.17M | 772.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | HK$1.59B | 3.79 | 16.35% | 9.95% | 4.09% | -4.80% | |
73 Outperform | HK$1.42B | 8.97 | 11.22% | 9.78% | -9.52% | -7.86% | |
71 Outperform | HK$1.53B | 6.97 | 6.08% | ― | -0.24% | 6.41% | |
66 Neutral | HK$833.00M | -25.47 | -4.93% | 4.14% | -3.01% | -178.00% | |
66 Neutral | HK$866.45M | 8.58 | 2.74% | 16.21% | -5.00% | -66.14% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | HK$454.75M | 3.99 | 8.29% | 18.38% | -6.24% | -27.19% |