| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.17B | 1.29B | 1.19B | 1.26B | 1.57B |
| Gross Profit | 760.20M | 953.51M | -611.21M | 1.03B | 1.29B |
| EBITDA | -89.41M | -98.83M | -2.05B | -242.03M | -451.71M |
| Net Income | -675.46M | -277.23M | -1.30B | -319.60M | -692.77M |
Balance Sheet | |||||
| Total Assets | 6.55B | 7.31B | 7.26B | 8.88B | 8.07B |
| Cash, Cash Equivalents and Short-Term Investments | 384.72M | 594.87M | 736.41M | 818.91M | 746.74M |
| Total Debt | 1.76B | 1.84B | 1.80B | 1.40B | 650.43M |
| Total Liabilities | 3.46B | 3.70B | 3.37B | 3.01B | 2.37B |
| Stockholders Equity | 2.76B | 3.37B | 3.64B | 4.96B | 4.89B |
Cash Flow | |||||
| Free Cash Flow | -171.39M | -139.09M | -467.14M | -966.96M | -1.05B |
| Operating Cash Flow | 67.47M | 99.19M | -165.50M | -110.32M | 93.40M |
| Investing Cash Flow | -107.73M | -162.34M | -271.96M | -858.15M | -1.34B |
| Financing Cash Flow | -111.65M | -26.22M | 362.07M | 980.37M | 788.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$44.35B | 24.56 | 11.22% | 1.04% | 16.83% | -8.65% | |
64 Neutral | HK$134.25B | 24.28 | 10.64% | ― | 16.79% | 47.14% | |
54 Neutral | HK$28.28B | -6.75 | -12.72% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | HK$779.55M | -3.15 | -14.48% | ― | ― | 55.86% | |
44 Neutral | HK$2.66B | -3.29 | -22.28% | ― | -9.18% | -142.22% | |
43 Neutral | HK$2.34B | -9.48 | 11.40% | ― | -90.96% | 77.66% |