| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.80B | 3.87B | 3.22B | 2.49B | 1.92B |
| Gross Profit | 561.79M | 901.62M | 856.63M | 679.44M | 670.83M |
| EBITDA | 348.63M | 618.99M | 778.40M | 658.08M | 603.99M |
| Net Income | 266.61M | 352.92M | 487.02M | 416.10M | 359.54M |
Balance Sheet | |||||
| Total Assets | 6.91B | 6.62B | 6.41B | 5.95B | 5.13B |
| Cash, Cash Equivalents and Short-Term Investments | 3.54B | 2.47B | 4.66B | 4.36B | 3.80B |
| Total Debt | 91.09M | 119.45M | 108.13M | 78.84M | 55.02M |
| Total Liabilities | 3.32B | 3.03B | 2.79B | 2.56B | 2.04B |
| Stockholders Equity | 3.52B | 3.50B | 3.44B | 3.22B | 2.93B |
Cash Flow | |||||
| Free Cash Flow | 489.89M | 370.76M | 674.11M | 730.29M | 969.94M |
| Operating Cash Flow | 508.72M | 389.99M | 695.01M | 750.42M | 998.12M |
| Investing Cash Flow | 1.36B | -2.71B | -28.23M | -22.47M | 137.58M |
| Financing Cash Flow | -343.42M | -375.77M | -327.29M | -184.45M | 1.69B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$16.91B | 10.46 | 15.06% | 4.43% | 4.91% | 4.61% | |
71 Outperform | HK$14.48B | 15.06 | 11.18% | 2.78% | 6.95% | 28.21% | |
69 Neutral | HK$2.55B | 12.36 | 8.86% | 6.95% | 0.89% | -22.21% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | HK$20.01B | 27.53 | 4.63% | 1.77% | 2.94% | -39.39% | |
59 Neutral | HK$14.38B | 5.47 | 74.40% | ― | 6.46% | -3.32% | |
57 Neutral | HK$20.07B | 30.19 | 1.68% | 4.94% | 9.98% | -68.38% |