| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.87B | 3.87B | 3.22B | 2.49B | 1.92B | 1.17B |
| Gross Profit | 812.20M | 901.62M | 856.63M | 679.44M | 670.83M | 403.29M |
| EBITDA | 551.02M | 618.99M | 778.40M | 658.08M | 603.99M | 384.74M |
| Net Income | 314.96M | 352.92M | 487.02M | 416.10M | 359.54M | 199.13M |
Balance Sheet | ||||||
| Total Assets | 6.98B | 6.62B | 6.41B | 5.95B | 5.13B | 2.41B |
| Cash, Cash Equivalents and Short-Term Investments | 2.56B | 2.47B | 4.66B | 4.36B | 3.80B | 994.63M |
| Total Debt | 103.09M | 119.45M | 108.13M | 78.84M | 55.02M | 115.40M |
| Total Liabilities | 3.30B | 3.03B | 2.79B | 2.56B | 2.04B | 1.65B |
| Stockholders Equity | 3.60B | 3.50B | 3.44B | 3.22B | 2.93B | 614.62M |
Cash Flow | ||||||
| Free Cash Flow | 169.68M | 370.76M | 674.11M | 730.29M | 969.94M | 436.16M |
| Operating Cash Flow | 180.84M | 389.99M | 695.01M | 750.42M | 998.12M | 450.27M |
| Investing Cash Flow | -577.50M | -2.71B | -28.23M | -22.47M | 137.58M | 1.03B |
| Financing Cash Flow | -333.84M | -375.77M | -327.29M | -184.45M | 1.69B | -1.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | HK$17.53B | 4.67 | 15.52% | 4.43% | 6.54% | 3.26% | |
71 Outperform | HK$13.46B | 15.46 | 11.18% | 2.78% | -0.95% | 14.89% | |
70 Outperform | HK$2.61B | 12.36 | 8.86% | 6.95% | 5.13% | -38.76% | |
66 Neutral | HK$19.51B | 30.82 | 1.68% | 4.94% | 7.23% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | HK$19.41B | 28.27 | 4.63% | 1.77% | 5.75% | -31.63% | |
51 Neutral | HK$12.32B | 11.52 | 74.40% | ― | 4.74% | -21.33% |