| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 26.60B | 8.51B | 3.18B | 1.29B | 1.26B |
| Gross Profit | 10.01B | 3.50B | 1.33B | 630.44M | 627.92M |
| EBITDA | 6.69B | 1.99B | 691.31M | 161.71M | 175.67M |
| Net Income | 4.74B | 1.47B | 416.30M | 94.53M | 113.88M |
Balance Sheet | |||||
| Total Assets | 21.26B | 6.34B | 2.16B | 1.45B | 1.43B |
| Cash, Cash Equivalents and Short-Term Investments | 1.92B | 732.65M | 69.84M | 60.28M | 30.81M |
| Total Debt | 6.67B | 1.69B | 394.57M | 334.93M | 311.45M |
| Total Liabilities | 10.16B | 2.42B | 643.13M | 473.40M | 487.66M |
| Stockholders Equity | 11.10B | 3.92B | 1.52B | 869.57M | 770.31M |
Cash Flow | |||||
| Free Cash Flow | -6.99B | -1.30B | -88.74M | 125.57M | 78.85M |
| Operating Cash Flow | -6.85B | -1.23B | -29.20M | 165.81M | 116.44M |
| Investing Cash Flow | -145.13M | -70.92M | -59.22M | -34.58M | -30.95M |
| Financing Cash Flow | 8.21B | 1.96B | 98.97M | -79.27M | -55.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$2.07B | 1.58 | 5.10% | 4.05% | 10.23% | 66.75% | |
73 Outperform | HK$12.73B | 5.90 | 9.57% | 4.43% | 10.89% | 2.02% | |
67 Neutral | HK$7.56B | 2.51 | 12.17% | 4.60% | 6.00% | 114.75% | |
64 Neutral | HK$108.22B | 15.23 | 23.29% | 4.21% | -9.49% | 32.56% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | HK$95.88B | 9.43 | 51.43% | 2.51% | 221.33% | 221.57% | |
47 Neutral | HK$426.49M | -1.28 | -7.92% | ― | -17.82% | 16.27% |