| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.34B | 8.51B | 3.18B | 1.29B | 1.26B | 846.65M |
| Gross Profit | 6.75B | 3.50B | 1.33B | 630.44M | 627.92M | 365.01M |
| EBITDA | 4.21B | 1.99B | 691.31M | 161.71M | 175.67M | 179.06M |
| Net Income | 3.15B | 1.47B | 416.30M | 94.53M | 113.88M | 83.22M |
Balance Sheet | ||||||
| Total Assets | 13.46B | 6.34B | 2.16B | 1.45B | 1.43B | 926.48M |
| Cash, Cash Equivalents and Short-Term Investments | 2.52B | 732.65M | 69.84M | 60.28M | 30.81M | 9.70M |
| Total Debt | 3.63B | 1.69B | 394.57M | 334.93M | 311.45M | 202.68M |
| Total Liabilities | 5.80B | 2.42B | 643.13M | 473.40M | 487.66M | 275.20M |
| Stockholders Equity | 7.66B | 3.92B | 1.52B | 869.57M | 770.31M | 651.28M |
Cash Flow | ||||||
| Free Cash Flow | -1.33B | -1.30B | -88.74M | 125.57M | 78.85M | 10.16M |
| Operating Cash Flow | -1.30B | -1.23B | -29.20M | 165.81M | 116.44M | 20.62M |
| Investing Cash Flow | -38.36M | -70.92M | -59.22M | -34.58M | -30.95M | -9.94M |
| Financing Cash Flow | 0.00 | 1.96B | 98.97M | -79.27M | -55.68M | -6.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$2.29B | 3.61 | 5.10% | 4.05% | 6.60% | -14.32% | |
73 Outperform | HK$13.82B | 5.90 | 9.54% | 4.43% | 10.89% | 2.02% | |
69 Neutral | HK$112.76B | 20.10 | 51.43% | 2.51% | 226.65% | 278.96% | |
64 Neutral | HK$110.59B | 15.23 | 23.74% | 4.21% | -9.49% | 32.56% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | HK$9.42B | 4.77 | 12.17% | 4.60% | -10.41% | 67.25% | |
48 Neutral | HK$374.26M | -11.47 | -7.92% | ― | -18.07% | -1041.89% |