| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.53B | 1.50B | 1.76B | 2.16B | 2.02B |
| Gross Profit | 293.27M | 301.22M | 336.05M | 488.80M | 479.01M |
| EBITDA | 73.05M | 70.71M | 25.15M | 159.79M | 130.62M |
| Net Income | 33.80M | 16.08M | -113.47M | 87.46M | 277.30M |
Balance Sheet | |||||
| Total Assets | 2.13B | 2.08B | 2.16B | 2.39B | 2.04B |
| Cash, Cash Equivalents and Short-Term Investments | 276.59M | 167.81M | 173.76M | 148.13M | 219.74M |
| Total Debt | 343.82M | 401.95M | 496.20M | 336.55M | 155.22M |
| Total Liabilities | 1.30B | 1.29B | 1.38B | 1.51B | 1.26B |
| Stockholders Equity | 822.90M | 791.41M | 773.01M | 896.94M | 786.58M |
Cash Flow | |||||
| Free Cash Flow | 99.74M | 78.31M | -133.59M | -155.25M | -204.02M |
| Operating Cash Flow | 128.24M | 98.81M | -62.65M | -37.93M | -103.45M |
| Investing Cash Flow | -15.58M | 4.43M | -54.47M | -153.14M | 65.02M |
| Financing Cash Flow | -42.76M | -101.32M | 147.12M | 125.30M | 59.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$553.90M | 5.13 | 16.21% | 4.94% | 16.46% | 50.51% | |
57 Neutral | HK$415.19M | 11.85 | 4.12% | ― | 2.17% | 109.41% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | HK$160.74M | -2.82 | -17.70% | ― | -38.20% | -108.24% | |
43 Neutral | HK$523.45M | -8.27 | -11.54% | ― | -30.60% | 28.61% | |
43 Neutral | HK$617.42M | -2.30 | -21.29% | ― | -34.96% | 42.74% | |
42 Neutral | HK$423.97M | -2.05 | -17.38% | ― | -21.90% | 5.78% |