| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.46B | 1.50B | 1.76B | 2.16B | 2.02B | 1.30B |
| Gross Profit | 294.94M | 301.22M | 336.05M | 488.80M | 479.01M | 323.53M |
| EBITDA | 72.28M | 70.71M | 25.15M | 159.79M | 130.62M | 39.83M |
| Net Income | 35.20M | 16.08M | -113.47M | 87.46M | 277.30M | 33.10M |
Balance Sheet | ||||||
| Total Assets | 2.03B | 2.08B | 2.16B | 2.39B | 2.04B | 1.38B |
| Cash, Cash Equivalents and Short-Term Investments | 165.66M | 167.81M | 173.76M | 148.13M | 219.74M | 178.11M |
| Total Debt | 357.16M | 401.95M | 496.20M | 336.55M | 155.22M | 76.47M |
| Total Liabilities | 1.22B | 1.29B | 1.38B | 1.51B | 1.26B | 854.27M |
| Stockholders Equity | 809.35M | 791.41M | 773.01M | 896.94M | 786.58M | 517.90M |
Cash Flow | ||||||
| Free Cash Flow | 112.53M | 78.31M | -133.59M | -155.25M | -204.02M | 25.68M |
| Operating Cash Flow | 118.23M | 98.81M | -62.65M | -37.93M | -103.45M | 52.22M |
| Investing Cash Flow | -10.68M | 4.43M | -54.47M | -153.14M | 65.02M | -59.81M |
| Financing Cash Flow | -83.52M | -101.32M | 147.12M | 125.30M | 59.35M | -5.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$639.28M | 7.13 | 14.73% | 4.94% | 17.93% | 36.82% | |
53 Neutral | HK$1.33B | -1.91 | -26.80% | ― | -8.56% | -14.84% | |
52 Neutral | HK$451.07M | 11.62 | 4.40% | ― | -2.77% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | HK$541.58M | -2.07 | -20.60% | ― | 11.43% | 4.88% | |
40 Neutral | HK$1.13B | -8.59 | -8.93% | ― | -30.60% | 28.61% | |
40 Underperform | HK$237.62M | -1.37 | -29.79% | ― | 6.10% | -115.12% |