| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 664.77M | 847.48M | 825.81M | 833.49M | 758.42M |
| Gross Profit | 272.56M | 334.59M | 321.04M | 297.26M | 258.34M |
| EBITDA | 321.37M | 390.81M | 440.19M | 368.40M | 341.62M |
| Net Income | 170.95M | 206.04M | 218.25M | 201.25M | 168.30M |
Balance Sheet | |||||
| Total Assets | 3.66B | 3.54B | 3.30B | 2.90B | 2.73B |
| Cash, Cash Equivalents and Short-Term Investments | 566.61M | 447.12M | 608.75M | 852.66M | 592.67M |
| Total Debt | 317.15M | 333.32M | 330.26M | 232.14M | 246.18M |
| Total Liabilities | 634.97M | 635.61M | 565.74M | 350.64M | 339.00M |
| Stockholders Equity | 3.02B | 2.90B | 2.73B | 2.55B | 2.39B |
Cash Flow | |||||
| Free Cash Flow | 235.22M | -115.90M | -209.30M | 321.90M | 351.37M |
| Operating Cash Flow | 345.57M | 304.18M | 326.47M | 339.78M | 363.18M |
| Investing Cash Flow | -321.98M | -450.53M | -491.33M | -3.97M | -4.60M |
| Financing Cash Flow | -112.91M | -54.33M | -79.05M | -75.82M | -46.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$1.21B | 5.84 | 5.69% | 4.86% | -21.48% | -17.01% | |
75 Outperform | HK$20.63B | 6.93 | 7.93% | 3.47% | 6.08% | 5.81% | |
69 Neutral | HK$4.43B | 3.20 | 4.48% | 6.69% | -14.81% | -3.39% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | HK$784.82M | 16.17 | 2.41% | 6.67% | -6.09% | -55.56% | |
55 Neutral | HK$491.64M | 16.84 | 1.99% | ― | 2.98% | -14.86% |