| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 367.44M | 355.32M | 331.20M | 327.65M | 336.51M |
| Gross Profit | 38.93M | 83.56M | 69.86M | 86.99M | 73.67M |
| EBITDA | 65.54M | 28.19M | 69.87M | 72.21M | 65.88M |
| Net Income | 17.93M | 18.97M | 20.02M | 20.49M | 15.25M |
Balance Sheet | |||||
| Total Assets | 295.48M | 297.73M | 296.74M | 214.53M | 242.60M |
| Cash, Cash Equivalents and Short-Term Investments | 63.99M | 51.94M | 37.97M | 54.15M | 39.30M |
| Total Debt | 25.91M | 65.34M | 27.27M | 66.27M | 97.93M |
| Total Liabilities | 186.69M | 190.98M | 183.47M | 105.27M | 124.67M |
| Stockholders Equity | 108.74M | 105.86M | 111.98M | 107.01M | 116.63M |
Cash Flow | |||||
| Free Cash Flow | 83.69M | 81.71M | 48.65M | 79.61M | 40.52M |
| Operating Cash Flow | 85.52M | 83.78M | 51.36M | 81.06M | 46.75M |
| Investing Cash Flow | -2.58M | -1.74M | -2.51M | -1.42M | -6.22M |
| Financing Cash Flow | -67.85M | -71.11M | -65.03M | -64.79M | -63.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$276.00M | 4.56 | 9.33% | ― | -10.28% | -20.25% | |
78 Outperform | HK$441.62M | 18.53 | 22.66% | 9.26% | 4.57% | -5.56% | |
75 Outperform | HK$168.00M | 7.14 | 8.50% | 6.71% | 2.81% | 23.68% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | HK$380.00M | 112.49 | 1.17% | 10.05% | -1.81% | ― | |
55 Neutral | HK$439.89M | 28.34 | 1.99% | ― | 2.98% | -14.86% | |
45 Neutral | HK$214.59M | -28.68 | -8.40% | ― | 53.42% | -877.02% |