| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 350.92M | 355.32M | 331.20M | 327.65M | 336.51M | 212.26M |
| Gross Profit | 83.97M | 83.56M | 69.86M | 86.99M | 73.67M | 78.59M |
| EBITDA | 61.12M | 28.19M | 69.87M | 72.21M | 65.88M | 74.10M |
| Net Income | 18.75M | 18.97M | 20.02M | 20.49M | 15.25M | 20.58M |
Balance Sheet | ||||||
| Total Assets | 185.37M | 297.73M | 296.74M | 214.53M | 242.60M | 180.69M |
| Cash, Cash Equivalents and Short-Term Investments | 39.47M | 51.94M | 37.97M | 54.15M | 39.30M | 61.98M |
| Total Debt | 45.97M | 65.34M | 27.27M | 66.27M | 97.93M | 34.32M |
| Total Liabilities | 82.21M | 190.98M | 183.47M | 105.27M | 124.67M | 65.60M |
| Stockholders Equity | 102.83M | 105.86M | 111.98M | 107.01M | 116.63M | 114.53M |
Cash Flow | ||||||
| Free Cash Flow | 32.95M | 81.71M | 48.65M | 79.61M | 40.52M | 63.12M |
| Operating Cash Flow | 34.63M | 83.78M | 51.36M | 81.06M | 46.75M | 66.84M |
| Investing Cash Flow | -1.35M | -1.74M | -2.51M | -1.42M | -6.22M | -3.57M |
| Financing Cash Flow | -60.98M | -71.11M | -65.03M | -64.79M | -63.21M | -48.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$265.98M | 14.55 | 22.66% | 9.26% | 6.09% | 3.03% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | HK$158.89M | 5.02 | 10.40% | 4.64% | -13.98% | ― | |
54 Neutral | HK$102.00M | -2.30 | -17.58% | 20.83% | -27.59% | -396.23% | |
53 Neutral | HK$288.00M | -62.22 | -2.55% | ― | -1.40% | -128.66% | |
43 Neutral | HK$131.75M | 3.99 | 3.67% | ― | 17.91% | ― | |
40 Underperform | HK$27.60M | -2.46 | -54.94% | ― | -12.77% | -21.13% |