Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 250.77M | 265.64M | 512.67M | 568.96M | 487.64M |
Gross Profit | 22.75M | 27.12M | 73.49M | 76.72M | 64.72M |
EBITDA | -8.94M | 22.29M | 51.69M | 57.69M | 57.27M |
Net Income | -18.40M | -18.17M | 4.45M | 17.34M | 11.17M |
Balance Sheet | |||||
Total Assets | 142.04M | 129.91M | 350.83M | 351.09M | 300.66M |
Cash, Cash Equivalents and Short-Term Investments | 13.24M | 11.70M | 10.13M | 14.91M | 8.22M |
Total Debt | 56.32M | 24.45M | 177.41M | 180.30M | 166.53M |
Total Liabilities | 99.18M | 68.67M | 269.00M | 274.93M | 243.03M |
Stockholders Equity | 42.48M | 60.88M | 79.06M | 74.27M | 56.52M |
Cash Flow | |||||
Free Cash Flow | 0.00 | 41.29M | 34.36M | 51.34M | 37.23M |
Operating Cash Flow | 23.24M | 44.94M | 36.67M | 57.49M | 42.02M |
Investing Cash Flow | 0.00 | 122.09M | -1.61M | -5.39M | 10.42M |
Financing Cash Flow | 0.00 | -163.71M | -41.79M | -45.20M | -48.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | HK$138.19B | 12.04 | 23.76% | 3.50% | 20.98% | 34.19% | |
76 Outperform | HK$17.82B | 18.62 | 19.23% | 1.48% | 12.91% | 5.31% | |
74 Outperform | HK$457.82B | 18.11 | 8.44% | 2.12% | 17.45% | 8.24% | |
58 Neutral | HK$95.83B | 5.46 | -3.98% | 4.95% | 3.41% | -44.65% | |
51 Neutral | HK$81.29M | ― | -14.12% | ― | -4.28% | 36.74% | |
47 Neutral | HK$54.00M | ― | -35.61% | ― | -5.60% | -1.32% | |
47 Neutral | HK$417.77M | ― | -7.76% | ― | 4.07% | -9.63% |