Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
250.77M | 265.64M | 512.67M | 568.96M | 487.64M | Gross Profit |
22.75M | 27.12M | 73.49M | 76.72M | 64.72M | EBIT |
-13.05M | -13.25M | 6.16M | 25.43M | 19.39M | EBITDA |
-8.94M | 22.29M | 51.69M | 57.69M | 57.27M | Net Income Common Stockholders |
-18.40M | -18.17M | 4.45M | 17.34M | 11.17M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
13.24M | 11.70M | 10.13M | 14.91M | 8.22M | Total Assets |
142.04M | 129.91M | 350.83M | 351.09M | 300.66M | Total Debt |
56.32M | 24.45M | 177.41M | 180.30M | 166.53M | Net Debt |
43.08M | 12.75M | 167.28M | 165.39M | 158.30M | Total Liabilities |
99.18M | 68.67M | 269.00M | 274.93M | 243.03M | Stockholders Equity |
42.48M | 60.88M | 79.06M | 74.27M | 56.52M |
Cash Flow | Free Cash Flow | |||
0.00 | 41.29M | 34.36M | 51.34M | 37.23M | Operating Cash Flow |
23.24M | 44.94M | 36.67M | 57.49M | 42.02M | Investing Cash Flow |
0.00 | 122.09M | -1.61M | -5.39M | 10.42M | Financing Cash Flow |
0.00 | -163.71M | -41.79M | -45.20M | -48.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | HK$17.93B | 18.11 | 19.23% | 1.47% | 12.91% | 5.31% | |
74 Outperform | $404.73B | 14.62 | 8.44% | 4.90% | 17.45% | 8.24% | |
70 Outperform | $115.98B | 10.62 | 23.76% | 3.64% | 18.03% | 71.00% | |
64 Neutral | $12.93B | 9.70 | 7.85% | 78.03% | 12.07% | -7.83% | |
47 Neutral | HK$39.00M | ― | -35.61% | ― | -5.60% | -1.32% | |
46 Neutral | HK$59.84M | ― | -17.80% | ― | 1.24% | -56.85% | |
46 Neutral | HK$410.31M | ― | -7.76% | ― | 4.07% | -9.63% |