| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 226.70M | 250.77M | 265.64M | 512.67M | 568.96M | 487.64M |
| Gross Profit | 17.16M | 22.75M | 27.12M | 73.49M | 76.72M | 64.72M |
| EBITDA | -11.90M | -8.94M | 22.29M | 51.69M | 57.69M | 57.27M |
| Net Income | -20.64M | -18.40M | -18.17M | 4.45M | 17.34M | 11.17M |
Balance Sheet | ||||||
| Total Assets | 111.17M | 142.04M | 129.91M | 350.83M | 351.09M | 300.66M |
| Cash, Cash Equivalents and Short-Term Investments | 13.47M | 13.24M | 11.70M | 10.13M | 14.91M | 8.22M |
| Total Debt | 43.66M | 56.32M | 24.45M | 177.41M | 180.30M | 166.53M |
| Total Liabilities | 77.99M | 99.18M | 68.67M | 269.00M | 274.93M | 243.03M |
| Stockholders Equity | 32.68M | 42.48M | 60.88M | 79.06M | 74.27M | 56.52M |
Cash Flow | ||||||
| Free Cash Flow | 26.82M | 22.37M | 41.29M | 34.36M | 51.34M | 37.23M |
| Operating Cash Flow | 27.55M | 23.24M | 44.94M | 36.67M | 57.49M | 42.02M |
| Investing Cash Flow | -897.00K | -2.15M | 122.09M | -1.61M | -5.39M | 10.42M |
| Financing Cash Flow | -19.25M | -19.63M | -163.71M | -41.79M | -45.20M | -48.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$255.94M | 13.64 | 17.69% | 8.77% | 6.09% | 3.03% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | HK$359.67M | ― | -44.10% | ― | -16.56% | -769.12% | |
49 Neutral | HK$216.40M | ― | -13.78% | ― | -19.38% | 49.75% | |
49 Neutral | HK$60.00M | ― | -2.51% | ― | -24.85% | 54.55% | |
47 Neutral | HK$48.55M | ― | -8.67% | ― | 16.19% | -238.65% | |
43 Neutral | HK$37.20M | ― | -48.27% | ― | -12.77% | -21.13% |