| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.83B | 1.53B | 2.14B | 2.08B | 2.26B |
| Gross Profit | 176.88M | 98.54M | 173.57M | 171.13M | 207.77M |
| EBITDA | 65.69M | -29.51M | 89.98M | 85.14M | 93.51M |
| Net Income | 32.24M | -69.25M | 30.75M | 27.10M | 47.06M |
Balance Sheet | |||||
| Total Assets | 3.55B | 3.35B | 3.24B | 3.44B | 3.34B |
| Cash, Cash Equivalents and Short-Term Investments | 614.75M | 342.66M | 257.58M | 541.48M | 443.83M |
| Total Debt | 387.60M | 280.83M | 207.08M | 250.41M | 129.44M |
| Total Liabilities | 2.82B | 2.65B | 2.49B | 2.71B | 2.63B |
| Stockholders Equity | 724.21M | 696.92M | 752.10M | 731.67M | 703.36M |
Cash Flow | |||||
| Free Cash Flow | 19.74M | -14.17M | -231.75M | 11.80M | -23.09M |
| Operating Cash Flow | 34.47M | -10.06M | -224.08M | 19.88M | -14.50M |
| Investing Cash Flow | -14.29M | 40.92M | 2.61M | -31.99M | -20.78M |
| Financing Cash Flow | 103.83M | 55.75M | -63.21M | 101.51M | 59.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$276.00M | 1.79 | 12.01% | ― | -10.28% | -20.25% | |
65 Neutral | HK$3.40B | 6.01 | 10.60% | 5.25% | 1.17% | -0.03% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$180.18M | 5.02 | 10.40% | 4.64% | 22.78% | ― | |
60 Neutral | HK$3.72B | 4.38 | 6.26% | 6.05% | -66.15% | -21.01% | |
49 Neutral | HK$135.00M | -0.91 | -8.12% | ― | -28.81% | -972.73% | |
46 Neutral | HK$659.55M | -8.16 | -4.98% | ― | -29.16% | -322.77% |