| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.88B | 1.53B | 2.14B | 2.08B | 2.26B |
| Gross Profit | 181.58M | 98.54M | 173.57M | 171.13M | 207.77M |
| EBITDA | 71.92M | -29.51M | 89.98M | 85.14M | 93.51M |
| Net Income | 33.10M | -69.25M | 30.75M | 27.10M | 47.06M |
Balance Sheet | |||||
| Total Assets | 3.55B | 3.35B | 3.24B | 3.44B | 3.34B |
| Cash, Cash Equivalents and Short-Term Investments | 614.75M | 342.66M | 257.58M | 541.48M | 443.83M |
| Total Debt | 387.60M | 280.83M | 207.08M | 250.41M | 129.44M |
| Total Liabilities | 2.82B | 2.65B | 2.49B | 2.71B | 2.63B |
| Stockholders Equity | 724.21M | 696.92M | 752.10M | 731.67M | 703.36M |
Cash Flow | |||||
| Free Cash Flow | 19.74M | -14.17M | -231.75M | 11.80M | -23.09M |
| Operating Cash Flow | 34.47M | -10.06M | -224.08M | 19.88M | -14.50M |
| Investing Cash Flow | -14.29M | 40.92M | 2.61M | -31.99M | -20.78M |
| Financing Cash Flow | 103.83M | 55.75M | -63.21M | 101.51M | 59.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$276.00M | 4.56 | 9.33% | ― | -10.28% | -20.25% | |
64 Neutral | HK$6.04B | 10.75 | 10.13% | 8.67% | 14.76% | 4.22% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$173.63M | 4.53 | 10.40% | 4.64% | 22.78% | ― | |
61 Neutral | HK$14.45B | 46.54 | 3.06% | 6.70% | 18.24% | -23.26% | |
55 Neutral | HK$14.54B | 6.50 | 6.54% | 6.96% | 4.98% | -22.67% | |
40 Underperform | HK$106.44M | -0.34 | 2.58% | ― | 5.76% | -138.78% |