| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 439.13M | 403.36M | 392.22M | 655.52M | 488.96M | 365.71M |
| Gross Profit | 65.18M | 62.75M | 68.36M | 103.81M | 81.73M | 62.35M |
| EBITDA | -2.71M | 9.79M | 12.93M | 43.78M | 38.71M | 8.60M |
| Net Income | 7.65M | -9.25M | 513.00K | 27.64M | 22.78M | 26.23M |
Balance Sheet | ||||||
| Total Assets | 354.92M | 356.26M | 354.04M | 413.13M | 396.51M | 347.94M |
| Cash, Cash Equivalents and Short-Term Investments | 128.60M | 120.33M | 112.66M | 154.85M | 124.48M | 108.95M |
| Total Debt | 50.29M | 51.53M | 51.08M | 66.92M | 72.38M | 48.93M |
| Total Liabilities | 142.49M | 151.25M | 139.68M | 192.74M | 199.20M | 205.52M |
| Stockholders Equity | 212.43M | 205.01M | 214.36M | 220.39M | 197.32M | 142.42M |
Cash Flow | ||||||
| Free Cash Flow | 14.52M | 7.04M | -19.09M | 47.26M | 13.19M | 43.67M |
| Operating Cash Flow | 14.54M | 7.11M | -15.22M | 58.24M | 23.86M | 47.04M |
| Investing Cash Flow | 6.48M | 3.35M | -3.82M | -24.15M | -54.75M | -22.23M |
| Financing Cash Flow | 522.00K | -2.47M | -17.11M | -6.76M | 53.21M | 4.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$149.00M | 6.34 | 8.64% | 6.71% | 2.81% | 23.68% | |
67 Neutral | HK$360.00M | 24.49 | 4.53% | 9.50% | -13.58% | -41.25% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | HK$175.63M | -17.58 | -2.23% | ― | -11.79% | 25.41% | |
46 Neutral | HK$155.00M | 20.41 | 3.67% | ― | 17.91% | ― | |
45 Neutral | HK$71.45M | -1.51 | -83.05% | ― | -74.22% | 23.27% | |
41 Neutral | HK$608.47M | -26.29 | -20.27% | ― | -37.93% | -152.17% |