| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 263.33M | 297.24M | 302.89M | 317.90M | 295.10M | 173.52M |
| Gross Profit | 37.87M | 47.49M | 49.23M | 54.12M | 55.66M | 61.28M |
| EBITDA | 36.63M | 49.16M | 52.28M | 49.02M | 49.93M | 57.51M |
| Net Income | 13.63M | 21.05M | 19.11M | 17.48M | 12.72M | 20.81M |
Balance Sheet | ||||||
| Total Assets | 374.31M | 403.91M | 385.41M | 470.90M | 383.51M | 448.31M |
| Cash, Cash Equivalents and Short-Term Investments | 7.62M | 34.27M | 26.27M | 18.46M | 146.80M | 41.07M |
| Total Debt | 1.13M | 1.63M | 161.00K | 80.56M | 6.62M | 46.09M |
| Total Liabilities | 25.86M | 36.21M | 39.44M | 120.71M | 29.98M | 87.36M |
| Stockholders Equity | 294.03M | 314.52M | 293.30M | 298.27M | 301.79M | 309.47M |
Cash Flow | ||||||
| Free Cash Flow | -5.27M | 9.00M | 35.62M | -94.36M | 174.99M | -69.88M |
| Operating Cash Flow | -3.58M | 10.66M | 37.41M | -88.15M | 187.75M | -61.51M |
| Investing Cash Flow | 20.41M | 3.97M | 2.35M | -5.87M | -12.53M | -21.67M |
| Financing Cash Flow | -37.12M | -6.76M | -30.42M | -33.52M | -68.02M | -1.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$143.00M | 2.65 | 8.50% | 6.71% | 2.81% | 23.68% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$264.00M | 8.58 | 4.48% | 9.50% | -13.58% | -41.25% | |
57 Neutral | HK$174.53M | -63.89 | -2.23% | ― | -11.79% | 25.41% | |
47 Neutral | HK$548.62M | -22.47 | -14.96% | ― | -37.93% | -152.17% | |
43 Neutral | HK$131.75M | 19.16 | 3.67% | ― | 17.91% | ― | |
39 Underperform | HK$65.73M | -0.83 | -110.90% | ― | -74.22% | 23.27% |