| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.63M | 9.18M | 8.51M | 12.37M | 9.74M |
| Gross Profit | 3.92M | 3.14M | 2.29M | 5.37M | 4.81M |
| EBITDA | 3.41M | 2.25M | -1.65M | 5.52M | 4.10M |
| Net Income | -357.53K | 1.71M | -3.97M | 1.12M | 10.49M |
Balance Sheet | |||||
| Total Assets | 60.91M | 59.81M | 59.03M | 66.45M | 72.45M |
| Cash, Cash Equivalents and Short-Term Investments | 11.22M | 18.94M | 17.85M | 16.08M | 11.45M |
| Total Debt | 219.97K | 9.00K | 864.00K | 2.89M | 9.94M |
| Total Liabilities | 2.33M | 1.00M | 1.94M | 5.32M | 11.00M |
| Stockholders Equity | 58.58M | 58.80M | 57.10M | 61.14M | 61.45M |
Cash Flow | |||||
| Free Cash Flow | -6.96M | -10.35M | 2.41M | 4.21M | 4.05M |
| Operating Cash Flow | -39.06K | 4.21M | 2.47M | 7.39M | 4.25M |
| Investing Cash Flow | 1.94M | -406.00K | -1.13M | -5.78M | -201.00K |
| Financing Cash Flow | -152.22K | -858.00K | -2.23M | -7.05M | -6.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$264.00M | 8.58 | 4.48% | 9.50% | -13.58% | -41.25% | |
57 Neutral | HK$150.35M | 19.16 | 3.61% | ― | 11.64% | ― | |
46 Neutral | HK$155.87M | -63.89 | -2.23% | ― | 102.41% | -121.49% | |
44 Neutral | HK$54.87M | -1.91 | 782.42% | ― | -9.43% | -3133.33% | |
39 Underperform | HK$60.97M | -0.83 | -110.90% | ― | -74.22% | 23.27% |