| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.72B | 11.95B | 12.99B | 14.28B | 13.40B |
| Gross Profit | 1.46B | 1.70B | 2.06B | 2.54B | 2.94B |
| EBITDA | 1.38B | 1.55B | 3.33B | 2.35B | 2.76B |
| Net Income | 949.22M | 1.07B | 2.38B | 1.64B | 1.50B |
Balance Sheet | |||||
| Total Assets | 24.85B | 24.08B | 24.32B | 23.50B | 21.43B |
| Cash, Cash Equivalents and Short-Term Investments | 14.04B | 13.51B | 13.74B | 12.55B | 11.23B |
| Total Debt | 2.11B | 2.12B | 2.02B | 2.08B | 1.05B |
| Total Liabilities | 4.87B | 4.57B | 4.91B | 5.72B | 4.52B |
| Stockholders Equity | 18.84B | 18.41B | 18.30B | 16.75B | 15.83B |
Cash Flow | |||||
| Free Cash Flow | 965.97M | 918.02M | 800.48M | 806.70M | 1.88B |
| Operating Cash Flow | 1.38B | 1.52B | 1.54B | 2.14B | 2.94B |
| Investing Cash Flow | -570.50M | -379.00M | -691.13M | -2.35B | -3.66B |
| Financing Cash Flow | -751.44M | -1.06B | -784.06M | 56.35M | -1.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$11.52B | 15.60 | 11.27% | 3.66% | 9.16% | 17.90% | |
63 Neutral | HK$13.05B | 7.63 | 5.19% | 5.44% | 0.79% | -9.29% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | HK$16.18B | 7.93 | 9.60% | 3.23% | 9.64% | -37.53% | |
55 Neutral | HK$6.66B | 7.47 | 7.70% | ― | -5.68% | -25.13% | |
42 Neutral | HK$13.67B | 75.33 | 0.46% | 1.16% | -17.38% | 224.44% |