| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 226.41M | 385.48M | 398.00M | 403.73M | 476.38M | 369.36M |
| Gross Profit | 13.82M | 16.97M | 21.37M | 14.82M | 45.60M | 40.39M |
| EBITDA | -3.20M | -20.19M | 4.79M | -2.26M | -29.86M | -21.52M |
| Net Income | -6.43M | -27.80M | -20.16M | -27.45M | -42.26M | -48.00M |
Balance Sheet | ||||||
| Total Assets | 415.16M | 332.53M | 303.28M | 337.20M | 347.60M | 392.92M |
| Cash, Cash Equivalents and Short-Term Investments | 186.13M | 25.40M | 5.93M | 9.55M | 29.78M | 35.53M |
| Total Debt | 112.58M | 159.92M | 83.56M | 102.61M | 90.34M | 54.65M |
| Total Liabilities | 314.26M | 304.09M | 238.70M | 253.48M | 237.24M | 237.77M |
| Stockholders Equity | 96.62M | 22.15M | 49.95M | 70.11M | 100.78M | 143.04M |
Cash Flow | ||||||
| Free Cash Flow | -99.23M | -28.83M | -15.62M | -21.62M | -40.38M | 21.96M |
| Operating Cash Flow | -98.40M | -26.27M | -13.15M | -12.82M | -6.68M | 35.99M |
| Investing Cash Flow | 6.72M | -37.24M | -467.44K | -12.93M | -8.51M | -26.51M |
| Financing Cash Flow | 78.55M | 82.95M | 12.73M | 6.17M | 28.10M | -20.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$10.10B | 6.46 | 15.41% | 3.01% | 0.82% | 2.99% | |
71 Outperform | $10.68B | 8.91 | 10.34% | 3.52% | -0.34% | 64.10% | |
69 Neutral | $11.29B | 10.22 | 5.60% | 5.20% | -8.24% | -24.53% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
46 Neutral | HK$162.76M | -0.27 | -112.79% | ― | -22.72% | -212.73% | |
37 Underperform | HK$640.17M | ― | -44.61% | ― | -5.79% | -129.73% |