| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 226.41M | 385.48M | 398.00M | 403.73M | 476.38M | 369.36M | 
| Gross Profit | 13.82M | 16.97M | 21.37M | 14.82M | 45.60M | 40.39M | 
| EBITDA | -3.20M | -20.19M | 4.79M | -2.26M | -29.86M | -21.52M | 
| Net Income | -6.43M | -27.80M | -20.16M | -27.45M | -42.26M | -48.00M | 
| Balance Sheet | ||||||
| Total Assets | 415.16M | 332.53M | 303.28M | 337.20M | 347.60M | 392.92M | 
| Cash, Cash Equivalents and Short-Term Investments | 186.13M | 25.40M | 5.93M | 9.55M | 29.78M | 35.53M | 
| Total Debt | 112.58M | 159.92M | 83.56M | 102.61M | 90.34M | 54.65M | 
| Total Liabilities | 314.26M | 304.09M | 238.70M | 253.48M | 237.24M | 237.77M | 
| Stockholders Equity | 96.62M | 22.15M | 49.95M | 70.11M | 100.78M | 143.04M | 
| Cash Flow | ||||||
| Free Cash Flow | -99.23M | -28.83M | -15.62M | -21.62M | -40.38M | 21.96M | 
| Operating Cash Flow | -98.40M | -26.27M | -13.15M | -12.82M | -6.68M | 35.99M | 
| Investing Cash Flow | 6.72M | -37.24M | -467.44K | -12.93M | -8.51M | -26.51M | 
| Financing Cash Flow | 78.55M | 82.95M | 12.73M | 6.17M | 28.10M | -20.19M | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| ― | HK$9.34B | 5.97 | 15.41% | 3.74% | 0.82% | 2.99% | |
| ― | HK$10.47B | 8.74 | 10.34% | 3.76% | -0.34% | 64.10% | |
| ― | HK$11.02B | 9.97 | 5.60% | 5.44% | -8.24% | -24.53% | |
| ― | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
| ― | HK$168.79M | -0.28 | -112.79% | ― | -22.72% | -212.73% | |
| ― | HK$810.88M | ― | -44.61% | ― | -5.79% | -129.73% |