Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 385.48M | 398.00M | 449.68M | 476.38M | 369.36M |
Gross Profit | 16.97M | 21.37M | 16.40M | 45.60M | 40.39M |
EBITDA | -20.19M | 4.79M | -2.26M | -29.86M | -14.65M |
Net Income | -27.80M | -20.16M | -26.65M | -44.78M | -50.36M |
Balance Sheet | |||||
Total Assets | 332.53M | 303.28M | 337.20M | 347.60M | 392.92M |
Cash, Cash Equivalents and Short-Term Investments | 25.40M | 5.93M | 9.55M | 29.78M | 35.53M |
Total Debt | 159.92M | 83.56M | 96.01M | 90.34M | 54.65M |
Total Liabilities | 304.09M | 238.70M | 253.48M | 237.24M | 237.77M |
Stockholders Equity | 22.15M | 49.95M | 72.67M | 100.78M | 143.04M |
Cash Flow | |||||
Free Cash Flow | -28.83M | -15.62M | -21.62M | -40.38M | 21.96M |
Operating Cash Flow | -26.27M | -13.15M | -12.82M | -6.68M | 35.99M |
Investing Cash Flow | -37.24M | -467.44K | -12.93M | -8.51M | -26.51M |
Financing Cash Flow | 82.95M | 12.73M | 6.17M | 28.10M | -20.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | HK$9.33B | 5.96 | 15.41% | 3.78% | 0.82% | 2.99% | |
76 Outperform | $10.19B | 8.85 | 10.52% | 3.94% | -4.50% | 58.32% | |
71 Outperform | $10.14B | 8.73 | 5.83% | 5.98% | -9.71% | -56.34% | |
45 Neutral | HK$1.01B | ― | -81.86% | ― | -4.88% | -34.75% | |
44 Neutral | C$930.37M | -8.96 | -0.23% | 2.69% | 23.24% | -42.45% | |
36 Underperform | HK$150.70M | ― | -76.72% | ― | -12.18% | -222.34% |