| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 24.70B | 23.13B | 23.48B | 23.07B | 16.98B |
| Gross Profit | 3.71B | 3.93B | 4.17B | 4.35B | 4.39B |
| EBITDA | 3.49B | 3.38B | 3.75B | 4.13B | 3.83B |
| Net Income | 907.90M | 1.46B | 1.19B | 1.33B | 1.30B |
Balance Sheet | |||||
| Total Assets | 38.78B | 32.52B | 29.13B | 27.87B | 25.51B |
| Cash, Cash Equivalents and Short-Term Investments | 1.55B | 895.06M | 1.17B | 1.48B | 906.19M |
| Total Debt | 17.61B | 13.07B | 11.76B | 12.71B | 11.93B |
| Total Liabilities | 25.30B | 20.00B | 18.62B | 18.30B | 17.55B |
| Stockholders Equity | 9.75B | 8.96B | 7.69B | 6.89B | 5.69B |
Cash Flow | |||||
| Free Cash Flow | -2.64B | -1.52B | 1.86B | 612.63M | -1.11B |
| Operating Cash Flow | 3.38B | 3.35B | 5.33B | 4.38B | 2.75B |
| Investing Cash Flow | -5.41B | -4.29B | -3.47B | -3.72B | -3.73B |
| Financing Cash Flow | 2.35B | 665.77M | -2.16B | -82.18M | 1.19B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$11.52B | 15.60 | 11.27% | 3.66% | 9.16% | 17.90% | |
68 Neutral | HK$7.74B | 14.09 | 11.69% | 1.98% | 11.37% | 17.71% | |
63 Neutral | HK$13.05B | 7.63 | 5.19% | 5.44% | 0.79% | -9.29% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | HK$16.18B | 7.93 | 9.60% | 3.23% | 9.64% | -37.53% | |
42 Neutral | HK$13.67B | 75.33 | 0.46% | 1.16% | -17.38% | 224.44% |