| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 951.11M | 876.04M | 1.20B | 1.19B | 888.87M | 505.99M |
| Gross Profit | 254.05M | 232.66M | 321.10M | 243.53M | 135.01M | 71.06M |
| EBITDA | 12.58M | 35.85M | 356.41M | 82.89M | 8.91M | -49.05M |
| Net Income | -25.75M | 3.24M | 297.32M | 43.75M | -18.82M | -61.13M |
Balance Sheet | ||||||
| Total Assets | 1.24B | 1.01B | 988.95M | 1.01B | 881.46M | 619.91M |
| Cash, Cash Equivalents and Short-Term Investments | 40.81M | 34.02M | 39.10M | 74.60M | 71.63M | 119.34M |
| Total Debt | 459.43M | 330.98M | 206.16M | 341.60M | 239.08M | 198.32M |
| Total Liabilities | 711.71M | 516.61M | 445.40M | 718.96M | 620.20M | 329.47M |
| Stockholders Equity | 516.26M | 478.85M | 536.23M | 293.64M | 257.92M | 288.16M |
Cash Flow | ||||||
| Free Cash Flow | -38.49M | -78.94M | 7.97M | -64.48M | -50.11M | -119.41M |
| Operating Cash Flow | -36.74M | -76.62M | 11.86M | -63.03M | -42.20M | -107.97M |
| Investing Cash Flow | 19.52M | 48.55M | 45.70M | -9.57M | -26.25M | -74.95M |
| Financing Cash Flow | 16.46M | 25.62M | -92.36M | 68.25M | 14.33M | 247.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$606.52M | 5.13 | 16.21% | 4.94% | 17.93% | 36.82% | |
59 Neutral | HK$1.45B | 21.20 | 3.91% | ― | -15.96% | 32.95% | |
56 Neutral | HK$294.15M | -13.32 | 0.86% | 5.87% | -10.78% | -82.81% | |
54 Neutral | HK$263.57M | -2.55 | -25.22% | 3.16% | -21.31% | -149.92% | |
53 Neutral | HK$236.91M | -9.36 | -5.18% | 28.00% | -1.68% | -111.10% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
40 Underperform | HK$230.63M | 10.43 | -34.76% | ― | 6.10% | -115.12% |