| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.10B | 876.04M | 1.20B | 1.19B | 888.87M |
| Gross Profit | 245.47M | 232.66M | 321.10M | 243.53M | 135.01M |
| EBITDA | 64.59M | 35.85M | 356.41M | 82.89M | 8.91M |
| Net Income | 15.67M | 3.24M | 297.32M | 43.75M | -18.82M |
Balance Sheet | |||||
| Total Assets | 1.17B | 1.01B | 988.95M | 1.01B | 881.46M |
| Cash, Cash Equivalents and Short-Term Investments | 70.34M | 34.02M | 39.10M | 74.60M | 71.63M |
| Total Debt | 428.05M | 330.98M | 206.16M | 341.60M | 239.08M |
| Total Liabilities | 625.03M | 516.61M | 445.40M | 718.96M | 620.20M |
| Stockholders Equity | 537.00M | 478.85M | 536.23M | 293.64M | 257.92M |
Cash Flow | |||||
| Free Cash Flow | 96.47M | -78.94M | 7.97M | -64.48M | -50.11M |
| Operating Cash Flow | 96.95M | -76.62M | 11.86M | -63.03M | -42.20M |
| Investing Cash Flow | -25.10M | 48.55M | 45.70M | -9.57M | -26.25M |
| Financing Cash Flow | -35.36M | 25.62M | -92.36M | 68.25M | 14.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$567.08M | 5.13 | 16.21% | 4.94% | 16.46% | 50.51% | |
59 Neutral | HK$1.76B | -4.72 | -2.70% | ― | -32.11% | -229.14% | |
55 Neutral | HK$303.25M | 24.91 | 1.78% | 5.87% | -13.43% | -72.61% | |
54 Neutral | HK$236.91M | 15.20 | 2.98% | 28.00% | 25.18% | 245.83% | |
54 Neutral | HK$287.98M | -2.55 | -25.22% | 3.16% | -29.10% | -344.33% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
40 Underperform | HK$218.99M | -0.67 | -34.76% | ― | -38.20% | -108.24% |