| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 202.20M | 214.07M | 344.07M | 399.66M | 360.69M | 308.69M |
| Gross Profit | 49.68M | 55.20M | 104.17M | 170.79M | 158.43M | 136.86M |
| EBITDA | 29.30M | 29.82M | 74.75M | 130.03M | 117.02M | 106.19M |
| Net Income | 18.98M | 9.67M | 48.80M | 87.83M | 81.78M | 63.58M |
Balance Sheet | ||||||
| Total Assets | 532.65M | 540.31M | 528.53M | 501.53M | 395.94M | 209.26M |
| Cash, Cash Equivalents and Short-Term Investments | 283.25M | 229.67M | 286.27M | 282.26M | 176.09M | 73.19M |
| Total Debt | 138.00K | 135.00K | 72.00K | 393.00K | 410.00K | 5.54M |
| Total Liabilities | 47.13M | 56.08M | 55.64M | 78.60M | 58.58M | 74.43M |
| Stockholders Equity | 485.52M | 484.23M | 472.89M | 422.93M | 337.36M | 134.83M |
Cash Flow | ||||||
| Free Cash Flow | -7.64M | -55.32M | 3.38M | 114.06M | -12.87M | 47.31M |
| Operating Cash Flow | -7.69M | 58.98M | 8.48M | 125.79M | 57.60M | 47.92M |
| Investing Cash Flow | -765.50K | -115.49M | -4.19M | -11.05M | -70.05M | -611.29K |
| Financing Cash Flow | 0.00 | -144.00K | -326.00K | -8.73M | 115.76M | -5.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$6.40B | 9.87 | 6.19% | 2.76% | 13.59% | 6.31% | |
73 Outperform | HK$7.37B | 6.31 | 11.90% | 5.80% | -20.64% | -25.39% | |
59 Neutral | HK$1.45B | 21.20 | 3.91% | ― | -15.96% | 32.95% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | HK$926.38M | -2.84 | -48.86% | ― | -43.46% | -96.48% | |
46 Neutral | HK$515.64M | -19.30 | -34.90% | 2.15% | -18.98% | -164.82% | |
43 Neutral | HK$3.69B | -218.71 | 0.22% | ― | -4.38% | ― |