Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 1.20B | HK$ 1.19B | HK$ 888.87M | HK$ 505.99M | HK$ 700.75M |
Gross Profit | HK$ 321.10M | HK$ 243.53M | HK$ 135.01M | HK$ 71.06M | HK$ 179.29M |
Operating Income | HK$ 336.55M | HK$ 67.24M | HK$ -9.66M | HK$ -61.90M | HK$ 76.54M |
EBITDA | HK$ 356.41M | HK$ 85.26M | HK$ 5.45M | HK$ -49.05M | HK$ 88.39M |
Net Income | HK$ 297.32M | HK$ 43.75M | HK$ -18.82M | HK$ -61.13M | HK$ 54.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 39.10M | HK$ 74.60M | HK$ 71.63M | HK$ 119.34M | HK$ 50.44M |
Total Assets | HK$ 988.95M | HK$ 1.01B | HK$ 881.46M | HK$ 619.91M | HK$ 366.36M |
Total Debt | HK$ 206.16M | HK$ 341.60M | HK$ 239.08M | HK$ 198.32M | HK$ 166.62M |
Net Debt | HK$ 167.06M | HK$ 267.00M | HK$ 167.46M | HK$ 78.98M | HK$ 116.18M |
Total Liabilities | HK$ 445.40M | HK$ 718.96M | HK$ 620.20M | HK$ 329.47M | HK$ 248.00M |
Stockholders' Equity | HK$ 536.23M | HK$ 293.64M | HK$ 257.92M | HK$ 288.16M | HK$ 118.36M |
Cash Flow | |||||
Free Cash Flow | HK$ 7.97M | HK$ -64.48M | HK$ -50.11M | HK$ -119.41M | HK$ 64.69M |
Operating Cash Flow | HK$ 11.86M | HK$ -63.03M | HK$ -42.20M | HK$ -107.97M | HK$ 70.91M |
Investing Cash Flow | HK$ 45.70M | HK$ -16.61M | HK$ -26.25M | HK$ -74.95M | HK$ 2.18M |
Financing Cash Flow | HK$ -92.36M | HK$ 86.11M | HK$ 20.35M | HK$ 251.96M | HK$ -81.74M |