| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 20.26B | 15.16B | 13.81B | 13.49B |
| Gross Profit | 5.02B | 4.28B | 2.34B | 2.04B |
| EBITDA | 5.67B | 4.79B | 2.99B | 2.85B |
| Net Income | 2.96B | 2.06B | 1.00B | 881.29M |
Balance Sheet | ||||
| Total Assets | 31.58B | 18.32B | 19.55B | 21.49B |
| Cash, Cash Equivalents and Short-Term Investments | 7.51B | 176.40M | 584.13M | 188.95M |
| Total Debt | 16.26B | 11.38B | 10.09B | 11.78B |
| Total Liabilities | 20.24B | 15.99B | 16.10B | 19.56B |
| Stockholders Equity | 10.72B | 1.25B | 2.95B | 1.69B |
Cash Flow | ||||
| Free Cash Flow | 1.31B | 354.37M | 4.01B | 501.33M |
| Operating Cash Flow | 4.93B | 3.46B | 4.55B | 1.87B |
| Investing Cash Flow | -5.29B | -2.43B | 1.63B | -664.55M |
| Financing Cash Flow | 5.32B | -1.44B | -5.76B | -1.43B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$63.41B | 10.89 | 49.47% | ― | ― | ― | |
70 Outperform | HK$21.90B | 22.58 | ― | 6.30% | ― | ― | |
67 Neutral | HK$590.00M | 73.32 | 7.49% | 8.95% | -41.06% | -74.96% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
49 Neutral | HK$898.56M | -409.98 | 0.81% | 0.00% | -1.70% | 104.41% |