| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 291.83M | 2.07B | 1.58B | 768.48M | 675.35M |
| Gross Profit | 110.70M | 835.40M | 565.14M | 275.29M | 126.52M |
| EBITDA | 66.35M | 423.77M | 283.15M | 132.94M | 43.48M |
| Net Income | 55.87M | 355.99M | 237.13M | 108.77M | 31.72M |
Balance Sheet | |||||
| Total Assets | 795.17M | 1.72B | 636.06M | 553.09M | 440.04M |
| Cash, Cash Equivalents and Short-Term Investments | 264.17M | 1.16B | 236.06M | 92.54M | 137.74M |
| Total Debt | 9.83M | 4.13M | 9.77M | 58.72M | 52.71M |
| Total Liabilities | 582.97M | 466.07M | 413.44M | 415.84M | 369.61M |
| Stockholders Equity | 212.25M | 1.26B | 222.66M | 137.62M | 70.52M |
Cash Flow | |||||
| Free Cash Flow | 122.12M | 281.23M | 238.09M | 11.25M | 51.21M |
| Operating Cash Flow | 122.12M | 350.23M | 243.95M | 128.65M | 121.97M |
| Investing Cash Flow | -92.22M | -874.10M | 48.10M | -183.97M | -95.44M |
| Financing Cash Flow | -1.69M | 648.05M | -98.23M | 606.00K | 34.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$2.54B | 5.22 | ― | 3.07% | ― | ― | |
64 Neutral | HK$40.00M | 9.09 | 24.70% | ― | 28.47% | -4.35% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | HK$138.24M | 327.27 | 0.78% | ― | -2.67% | 22.22% | |
50 Neutral | HK$39.00M | -65.00 | -3.70% | ― | 6.55% | 98.02% | |
46 Neutral | HK$39.65M | -4.04 | ― | ― | 144.78% | 10.07% | |
41 Neutral | HK$10.16M | -0.23 | ― | ― | -77.80% | -586.04% |