| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.06B | 681.51M | 628.03M | 492.57M | 470.18M | 424.38M |
| Gross Profit | 91.69M | 101.44M | 104.00M | 119.24M | 112.45M | 86.07M |
| EBITDA | 59.71M | 75.99M | 72.81M | 74.53M | 64.75M | 56.31M |
| Net Income | 54.87M | 72.49M | 65.23M | 67.29M | 57.49M | 49.77M |
Balance Sheet | ||||||
| Total Assets | 976.98M | 815.66M | 585.37M | 564.32M | 568.63M | 454.18M |
| Cash, Cash Equivalents and Short-Term Investments | 106.35M | 149.42M | 76.85M | 59.20M | 55.91M | 25.90M |
| Total Debt | 126.66M | 39.96M | 58.08M | 36.03M | 43.55M | 48.39M |
| Total Liabilities | 354.60M | 203.65M | 159.68M | 158.14M | 209.54M | 174.30M |
| Stockholders Equity | 622.38M | 612.02M | 423.76M | 360.52M | 359.08M | 279.88M |
Cash Flow | ||||||
| Free Cash Flow | 77.61M | -14.54M | 103.00K | 15.47M | 48.95M | -18.22M |
| Operating Cash Flow | 77.88M | -14.24M | 269.00K | 15.52M | 49.42M | -18.02M |
| Investing Cash Flow | -266.00K | -290.00K | -166.00K | -24.00K | -155.00K | 388.00K |
| Financing Cash Flow | 0.00 | 87.33M | 17.55M | -11.21M | -13.08M | 3.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$545.00M | 14.41 | 5.29% | ― | ― | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
50 Neutral | HK$149.75M | 23.39 | 2.67% | ― | 26.96% | ― | |
47 Neutral | HK$373.54M | -10.06 | -33.85% | ― | 31.88% | 53.04% | |
47 Neutral | HK$838.31M | -34.90 | -5.88% | ― | -4.13% | 76.38% | |
44 Neutral | HK$211.92M | -3.15 | -64.17% | ― | -0.57% | -159.63% | |
39 Underperform | HK$282.11M | -21.81 | ― | ― | -38.24% | -31.99% |