| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.06B | 1.51B | 681.51M | 628.03M | 492.57M | 470.18M |
| Gross Profit | 91.69M | 82.07M | 101.44M | 104.00M | 119.24M | 112.45M |
| EBITDA | 59.71M | 49.45M | 75.99M | 72.81M | 74.53M | 64.75M |
| Net Income | 54.87M | 38.65M | 72.49M | 65.23M | 67.29M | 57.49M |
Balance Sheet | ||||||
| Total Assets | 976.98M | 1.01B | 815.66M | 585.37M | 564.32M | 568.63M |
| Cash, Cash Equivalents and Short-Term Investments | 106.35M | 43.58M | 149.42M | 76.85M | 59.20M | 55.91M |
| Total Debt | 126.66M | 168.18M | 39.96M | 58.08M | 36.03M | 43.55M |
| Total Liabilities | 354.60M | 364.41M | 203.65M | 159.68M | 158.14M | 209.54M |
| Stockholders Equity | 622.38M | 649.36M | 612.02M | 423.76M | 360.52M | 359.08M |
Cash Flow | ||||||
| Free Cash Flow | 77.61M | 0.00 | -14.54M | 103.00K | 15.47M | 48.95M |
| Operating Cash Flow | 77.88M | 0.00 | -14.24M | 269.00K | 15.52M | 49.42M |
| Investing Cash Flow | -266.00K | 0.00 | -290.00K | -166.00K | -24.00K | -155.00K |
| Financing Cash Flow | 0.00 | 0.00 | 87.33M | 17.55M | -11.21M | -13.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$470.00M | 14.41 | 5.29% | ― | 127.58% | -47.16% | |
67 Neutral | HK$168.47M | 8.70 | 2.67% | ― | 14.32% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
51 Neutral | HK$683.30M | -10.06 | -33.85% | ― | 157.23% | 56.57% | |
47 Neutral | HK$1.03B | -34.90 | -2.57% | ― | 9.84% | 86.09% | |
44 Neutral | HK$218.59M | -3.15 | -64.17% | ― | -0.57% | -159.63% | |
39 Underperform | HK$344.27M | -21.81 | ― | ― | -14.23% | ― |