| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 346.39M | 303.37M | 294.16M | 354.65M | 351.83M |
| Gross Profit | 52.93M | 53.62M | 55.80M | 61.73M | 65.86M |
| EBITDA | -2.80M | -9.23M | -10.77M | 8.16M | 15.28M |
| Net Income | 5.56M | -4.24M | -10.87M | 8.99M | 11.83M |
Balance Sheet | |||||
| Total Assets | 786.54M | 709.32M | 670.66M | 620.81M | 410.98M |
| Cash, Cash Equivalents and Short-Term Investments | 534.35M | 451.72M | 459.14M | 383.87M | 286.15M |
| Total Debt | 1.28M | 1.41M | 3.10M | 1.37M | 343.00K |
| Total Liabilities | 580.93M | 514.19M | 474.54M | 427.05M | 233.86M |
| Stockholders Equity | 205.61M | 195.13M | 195.53M | 192.58M | 176.07M |
Cash Flow | |||||
| Free Cash Flow | 77.81M | -13.92M | 62.33M | 102.37M | 10.37M |
| Operating Cash Flow | 78.00M | -13.91M | 62.61M | 102.58M | 10.69M |
| Investing Cash Flow | -98.00K | 48.96M | 12.65M | -106.76M | -20.82M |
| Financing Cash Flow | 10.96M | -2.38M | 9.20M | -4.03M | -778.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$167.58M | 22.79 | 2.67% | ― | 14.32% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | HK$2.61B | 15.82 | 9.22% | 0.94% | 23.33% | 50.23% | |
57 Neutral | HK$2.66B | 19.49 | 4.13% | ― | 63.98% | 2262.50% | |
48 Neutral | HK$153.99M | -1.93 | -8.57% | ― | -32.79% | -176.00% | |
41 Neutral | HK$234.40M | -10.78 | -31.22% | ― | -19.83% | -227.27% | |
40 Underperform | HK$461.41M | -147.00 | -5.43% | ― | 319.04% | 88.85% |