| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 392.27M | 398.46M | 370.23M | 336.38M | 228.78M | 324.29M |
| Gross Profit | 64.35M | 71.39M | 70.90M | 66.04M | 34.54M | 54.05M |
| EBITDA | 38.22M | 48.09M | 40.12M | 52.28M | 26.59M | 48.62M |
| Net Income | 28.93M | 31.50M | 25.20M | 39.27M | 17.34M | 36.71M |
Balance Sheet | ||||||
| Total Assets | 311.61M | 313.31M | 257.06M | 201.38M | 154.10M | 166.41M |
| Cash, Cash Equivalents and Short-Term Investments | 121.16M | 109.50M | 11.01M | 72.64M | 11.73M | 14.54M |
| Total Debt | 12.46M | 12.75M | 12.89M | 19.18M | 7.32M | 16.87M |
| Total Liabilities | 47.67M | 59.92M | 120.83M | 70.79M | 56.26M | 85.27M |
| Stockholders Equity | 263.94M | 253.38M | 136.23M | 130.59M | 97.84M | 81.14M |
Cash Flow | ||||||
| Free Cash Flow | -5.32M | 7.71M | -24.39M | 78.45M | 9.99M | 4.58M |
| Operating Cash Flow | 10.46M | 24.75M | -22.97M | 78.76M | 11.12M | 8.25M |
| Investing Cash Flow | 7.66M | -31.31M | -4.18M | -6.62M | -1.17M | -4.20M |
| Financing Cash Flow | 0.00 | 97.72M | -32.87M | -15.10M | -12.78M | -7.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$1.54B | 2.76 | 7.79% | 2.71% | 28.78% | 185.71% | |
68 Neutral | HK$1.92B | 111.70 | 7.63% | ― | ― | ― | |
65 Neutral | HK$134.00M | 1.79 | 9.26% | ― | 1.65% | 35.96% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | HK$268.13M | -12.33 | -4.33% | ― | 10.91% | 11.01% | |
47 Neutral | HK$26.76M | 1.56 | -15.00% | ― | 47.69% | -101.74% |