| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 392.27M | 347.73M | 398.46M | 370.23M | 336.38M | 228.78M |
| Gross Profit | 64.35M | 46.66M | 71.39M | 70.90M | 66.04M | 34.54M |
| EBITDA | 38.22M | 32.17M | 48.09M | 40.12M | 52.28M | 26.59M |
| Net Income | 28.93M | 16.11M | 31.50M | 25.20M | 39.27M | 17.34M |
Balance Sheet | ||||||
| Total Assets | 311.61M | 311.89M | 313.31M | 257.06M | 201.38M | 154.10M |
| Cash, Cash Equivalents and Short-Term Investments | 121.16M | 113.88M | 109.50M | 11.01M | 72.64M | 11.73M |
| Total Debt | 12.46M | 6.37M | 12.75M | 12.89M | 19.18M | 7.32M |
| Total Liabilities | 47.67M | 42.75M | 59.92M | 120.83M | 70.79M | 56.26M |
| Stockholders Equity | 263.94M | 269.14M | 253.38M | 136.23M | 130.59M | 97.84M |
Cash Flow | ||||||
| Free Cash Flow | -5.32M | 14.45M | 7.71M | -24.39M | 78.45M | 9.99M |
| Operating Cash Flow | 10.46M | 19.29M | 24.75M | -22.97M | 78.76M | 11.12M |
| Investing Cash Flow | 7.66M | 444.00K | -31.31M | -4.18M | -6.62M | -1.17M |
| Financing Cash Flow | 0.00 | -10.84M | 97.72M | -32.87M | -15.10M | -12.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$1.51B | 3.27 | 7.83% | 5.09% | -4.27% | 1.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$1.00B | -14.20 | -1.44% | 14.77% | -15.02% | -65.74% | |
62 Neutral | HK$789.19M | 21.55 | 0.61% | ― | 7.63% | 6.93% | |
61 Neutral | HK$5.72B | 11.95 | 18.58% | 1.81% | 10.34% | 3.37% | |
54 Neutral | HK$1.10B | 111.70 | 7.63% | ― | -12.73% | -48.73% | |
52 Neutral | HK$348.57M | 7.52 | -4.33% | ― | -1.23% | 54.52% |