| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 238.07M | 302.50M | 319.44M | 287.96M | 274.94M |
| Gross Profit | 17.21M | 75.35M | 80.31M | 72.59M | 71.71M |
| EBITDA | -37.63M | 29.90M | 51.41M | 42.44M | 50.87M |
| Net Income | -47.28M | 21.75M | 41.05M | 35.09M | 41.41M |
Balance Sheet | |||||
| Total Assets | 650.05M | 710.36M | 556.42M | 432.12M | 305.68M |
| Cash, Cash Equivalents and Short-Term Investments | 27.93M | 19.60M | 6.42M | 20.20M | 11.31M |
| Total Debt | 22.34M | 43.10M | 20.22M | 17.45M | 17.56M |
| Total Liabilities | 369.59M | 381.48M | 331.24M | 275.22M | 183.87M |
| Stockholders Equity | 280.46M | 328.88M | 225.19M | 156.90M | 121.81M |
Cash Flow | |||||
| Free Cash Flow | 30.50M | -106.00M | -35.04M | 2.81M | 7.67M |
| Operating Cash Flow | 33.63M | -103.07M | -33.60M | 11.15M | 11.17M |
| Investing Cash Flow | -5.08M | -2.21M | 9.30M | 748.00K | -12.67M |
| Financing Cash Flow | -22.84M | 118.41M | 10.52M | -3.01M | 615.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$2.20B | 3.90 | 16.17% | 12.15% | -3.66% | 4.32% | |
66 Neutral | HK$47.70B | 3.19 | 11.89% | 6.69% | -5.48% | -4.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
46 Neutral | HK$328.54M | 2.01 | -6.00% | 7.35% | 24.69% | -257.79% | |
46 Neutral | HK$279.67M | -0.64 | -15.65% | ― | -18.99% | -306.97% | |
46 Neutral | HK$300.46M | -0.25 | -11.32% | ― | -8.54% | -25.17% | |
42 Neutral | HK$731.20M | -3.31 | -6.76% | ― | -43.29% | -1535.48% |