| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.32B | 1.20B | 1.07B | 894.08M | 738.13M |
| Gross Profit | 465.11M | 413.55M | 364.69M | 298.13M | 242.28M |
| EBITDA | 225.94M | 183.16M | 160.69M | 145.59M | 124.89M |
| Net Income | 150.10M | 120.75M | 91.14M | 88.08M | 72.40M |
Balance Sheet | |||||
| Total Assets | 1.44B | 1.36B | 1.01B | 949.74M | 786.92M |
| Cash, Cash Equivalents and Short-Term Investments | 477.02M | 497.10M | 248.49M | 244.27M | 182.53M |
| Total Debt | 63.31M | 70.34M | 82.77M | 94.09M | 86.08M |
| Total Liabilities | 626.75M | 581.27M | 534.56M | 561.00M | 486.26M |
| Stockholders Equity | 810.32M | 781.95M | 473.38M | 388.73M | 300.66M |
Cash Flow | |||||
| Free Cash Flow | 126.13M | 70.18M | 22.96M | 62.07M | 149.12M |
| Operating Cash Flow | 182.52M | 164.53M | 113.29M | 132.86M | 198.28M |
| Investing Cash Flow | -226.52M | -193.38M | -90.64M | -71.03M | -47.52M |
| Financing Cash Flow | 169.82M | 173.82M | -19.04M | 47.00K | -126.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$17.55B | 7.73 | 18.85% | 1.45% | ― | ― | |
72 Outperform | HK$13.67B | 4.30 | 9.78% | 43.37% | 0.49% | -39.18% | |
68 Neutral | HK$13.85B | 7.26 | 5.41% | 1.02% | 4.73% | 492.16% | |
68 Neutral | HK$1.37B | 4.59 | 3.91% | 3.60% | 20.53% | 28.42% | |
64 Neutral | HK$69.11B | -3.79 | -3.21% | 1.35% | -8.79% | -212.16% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | HK$78.73B | 118.06 | -0.38% | 0.62% | 4.35% | 86.99% |