| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.35B | 1.20B | 1.07B | 894.08M | 738.13M |
| Gross Profit | 477.12M | 413.55M | 364.69M | 298.13M | 242.28M |
| EBITDA | 211.11M | 183.16M | 160.69M | 145.59M | 124.89M |
| Net Income | 138.88M | 120.75M | 91.14M | 88.08M | 72.40M |
Balance Sheet | |||||
| Total Assets | 1.46B | 1.36B | 1.01B | 949.74M | 786.92M |
| Cash, Cash Equivalents and Short-Term Investments | 451.58M | 497.10M | 248.49M | 244.27M | 182.53M |
| Total Debt | 30.75M | 70.34M | 82.77M | 94.09M | 86.08M |
| Total Liabilities | 576.20M | 581.27M | 534.56M | 561.00M | 486.26M |
| Stockholders Equity | 884.12M | 781.95M | 473.38M | 388.73M | 300.66M |
Cash Flow | |||||
| Free Cash Flow | 74.38M | 70.18M | 22.96M | 62.07M | 149.12M |
| Operating Cash Flow | 146.21M | 164.53M | 113.29M | 132.86M | 198.28M |
| Investing Cash Flow | -171.48M | -193.38M | -90.64M | -71.03M | -47.52M |
| Financing Cash Flow | -87.22M | 173.82M | -19.04M | 47.00K | -126.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$1.88B | 19.98 | 3.91% | 3.60% | 10.74% | 68.33% | |
67 Neutral | HK$14.11B | 12.97 | 16.41% | 1.45% | 13.08% | 15.01% | |
62 Neutral | HK$12.30B | 15.39 | 4.88% | 1.02% | 7.11% | 65.26% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | HK$13.22B | 10.06 | 4.95% | 43.37% | 7.92% | -36.39% | |
45 Neutral | HK$58.76B | -7.62 | -8.08% | 1.35% | -10.32% | -1232.89% |