| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.94B | 1.69B | 1.21B | 708.66M | 0.00 |
| Gross Profit | 193.41M | 251.00M | 197.10M | 106.49M | 0.00 |
| EBITDA | 64.58M | 81.83M | 95.06M | 95.60M | 3.05M |
| Net Income | -11.84M | 47.07M | 69.40M | 36.29M | 3.05M |
Balance Sheet | |||||
| Total Assets | 2.19B | 1.71B | 679.00M | 564.41M | 534.91M |
| Cash, Cash Equivalents and Short-Term Investments | 295.47M | 348.59M | 221.43M | 129.61M | 94.87M |
| Total Debt | 1.41B | 879.99M | 176.82M | 195.81M | 189.36M |
| Total Liabilities | 1.67B | 1.11B | 354.95M | 332.02M | 408.09M |
| Stockholders Equity | 518.21M | 596.21M | 324.04M | 232.39M | 126.82M |
Cash Flow | |||||
| Free Cash Flow | 72.15M | 115.55M | 104.33M | 78.42M | -37.00K |
| Operating Cash Flow | 150.87M | 128.40M | 105.79M | 80.12M | -37.00K |
| Investing Cash Flow | -49.92M | -206.03M | 39.64M | -8.44M | -21.32M |
| Financing Cash Flow | -123.29M | 150.68M | -37.46M | -9.01M | 35.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | HK$618.63M | -3.13 | -13.21% | 2.25% | -40.05% | -256.97% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | HK$150.00M | -2.30 | -17.58% | 20.83% | -27.59% | -396.23% | |
51 Neutral | HK$388.45M | -47.26 | -2.14% | 4.76% | 17.69% | -125.13% | |
45 Neutral | HK$224.29M | -2.84 | -8.40% | ― | 53.42% | -877.02% | |
44 Neutral | HK$84.58M | -3.26 | -42.02% | ― | -31.62% | -1127.87% | |
41 Neutral | HK$259.84M | -6.49 | -2.42% | ― | -5.44% | -25.00% |