| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.86B | 1.69B | 1.21B | 708.66M | 0.00 |
| Gross Profit | 228.10M | 251.00M | 197.10M | 106.49M | 0.00 |
| EBITDA | 87.72M | 81.83M | 95.06M | 95.60M | 3.05M |
| Net Income | 36.41M | 47.07M | 69.40M | 36.29M | 3.05M |
Balance Sheet | |||||
| Total Assets | 1.93B | 1.71B | 679.00M | 564.41M | 534.91M |
| Cash, Cash Equivalents and Short-Term Investments | 49.28M | 348.59M | 221.43M | 129.61M | 94.87M |
| Total Debt | 1.12B | 879.99M | 176.82M | 195.81M | 189.36M |
| Total Liabilities | 1.35B | 1.11B | 354.95M | 332.02M | 408.09M |
| Stockholders Equity | 587.66M | 596.21M | 324.04M | 232.39M | 126.82M |
Cash Flow | |||||
| Free Cash Flow | 76.16M | 115.55M | 104.33M | 78.42M | -37.00K |
| Operating Cash Flow | 80.04M | 128.40M | 105.79M | 80.12M | -37.00K |
| Investing Cash Flow | -47.19M | -206.03M | 39.64M | -8.44M | -21.32M |
| Financing Cash Flow | -49.32M | 150.68M | -37.46M | -9.01M | 35.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | HK$382.43M | 14.82 | 6.36% | 4.76% | ― | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | HK$288.00M | 4.67 | -2.55% | ― | -1.40% | -128.66% | |
53 Neutral | HK$105.00M | -2.30 | -17.58% | 20.83% | -27.59% | -396.23% | |
53 Neutral | HK$92.27M | -0.62 | -25.86% | ― | 3.45% | -339.07% | |
45 Neutral | HK$568.47M | -1.85 | -4.96% | 2.25% | -35.13% | -11.52% | |
39 Underperform | HK$334.28M | -39.53 | -7.88% | ― | 9.79% | 89.05% |