| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 188.59M | 282.58M | 248.73M | 242.27M | 274.04M | 305.40M |
| Gross Profit | 188.59M | 215.19M | 223.59M | 227.65M | 263.13M | 197.71M |
| EBITDA | 133.04M | 88.98M | 79.52M | 119.55M | 103.70M | 112.67M |
| Net Income | 73.68M | 63.75M | 51.57M | 67.86M | 77.08M | 91.03M |
Balance Sheet | ||||||
| Total Assets | 1.46B | 1.45B | 1.24B | 1.09B | 1.31B | 1.27B |
| Cash, Cash Equivalents and Short-Term Investments | 41.61M | 116.43M | 218.37M | 24.13M | 28.95M | 29.19M |
| Total Debt | 384.94M | 514.68M | 349.16M | 322.22M | 348.72M | 333.71M |
| Total Liabilities | 526.80M | 532.24M | 360.71M | 366.77M | 656.40M | 671.70M |
| Stockholders Equity | 934.36M | 917.60M | 880.89M | 720.54M | 652.67M | 593.39M |
Cash Flow | ||||||
| Free Cash Flow | -189.84M | -212.24M | 5.65M | 167.78M | 206.03M | 162.73M |
| Operating Cash Flow | -188.06M | -206.93M | 7.11M | 169.26M | 207.03M | 164.59M |
| Investing Cash Flow | 73.37M | -8.79M | 90.62M | -111.42M | -161.97M | -316.46M |
| Financing Cash Flow | 95.43M | 117.10M | 96.51M | -62.65M | -45.30M | 160.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$680.00M | 6.20 | 8.46% | 5.46% | -24.04% | 60.24% | |
68 Neutral | HK$855.00M | 11.61 | 8.01% | 5.76% | 19.41% | 23.37% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | HK$336.30M | 5.57 | 2.75% | 4.88% | -12.94% | -15.93% | |
47 Neutral | HK$97.02M | -10.84 | -1.99% | ― | 135.97% | -271.72% |