| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 406.59M | 390.35M | 507.06M | 500.19M | 397.91M | 264.53M |
| Gross Profit | 204.40M | 203.41M | 326.08M | 336.15M | 149.20M | 79.67M |
| EBITDA | -116.42M | -214.80M | -789.40M | -672.65M | -165.42M | -131.07M |
| Net Income | -145.63M | -721.49M | -802.60M | -669.80M | -276.30M | 90.47M |
Balance Sheet | ||||||
| Total Assets | 473.16M | 525.25M | 407.14M | 419.49M | 606.46M | 707.94M |
| Cash, Cash Equivalents and Short-Term Investments | 287.33M | 344.25M | 226.23M | 218.36M | 144.65M | 222.08M |
| Total Debt | 47.51M | 29.20M | 3.46M | 29.57M | 35.91M | 44.49M |
| Total Liabilities | 171.94M | 220.95M | 4.54B | 3.72B | 3.53B | 3.44B |
| Stockholders Equity | 301.23M | 304.30M | -4.13B | -3.30B | -2.92B | -2.73B |
Cash Flow | ||||||
| Free Cash Flow | -124.64M | -177.44M | 21.92M | 67.27M | -40.11M | -27.75M |
| Operating Cash Flow | -119.57M | -168.74M | 28.39M | 72.44M | -37.24M | -24.07M |
| Investing Cash Flow | -109.26M | -143.67M | 108.83M | -40.45M | -21.89M | 53.58M |
| Financing Cash Flow | 0.00 | 323.83M | -28.98M | -125.74M | -22.12M | -40.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$6.30B | 70.80 | 7.02% | ― | 16.43% | 17.05% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | HK$6.40B | 3.91 | 74.52% | ― | ― | ― | |
58 Neutral | HK$630.15M | 15.36 | 2.16% | 6.63% | -16.76% | -50.21% | |
58 Neutral | HK$3.17B | 31.81 | 3.10% | ― | -9.32% | 477.27% | |
46 Neutral | HK$588.56M | -45.95 | -48.10% | ― | ― | ― | |
46 Neutral | HK$1.19B | -10.63 | -1.65% | ― | -17.23% | -6.20% |