| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 323.03M | 390.35M | 507.06M | 500.19M | 397.91M |
| Gross Profit | 161.72M | 203.41M | 326.08M | 336.15M | 149.20M |
| EBITDA | -77.16M | -214.80M | -789.40M | -672.65M | -165.42M |
| Net Income | -68.85M | -721.49M | -802.60M | -669.80M | -276.30M |
Balance Sheet | |||||
| Total Assets | 364.90M | 525.25M | 407.14M | 419.49M | 606.46M |
| Cash, Cash Equivalents and Short-Term Investments | 257.05M | 344.25M | 226.23M | 218.36M | 144.65M |
| Total Debt | 55.53M | 29.20M | 3.46M | 29.57M | 35.91M |
| Total Liabilities | 131.02M | 220.95M | 4.54B | 3.72B | 3.53B |
| Stockholders Equity | 233.88M | 304.30M | -4.13B | -3.30B | -2.92B |
Cash Flow | |||||
| Free Cash Flow | -98.29M | -177.44M | 21.92M | 67.27M | -40.11M |
| Operating Cash Flow | -67.33M | -168.74M | 28.39M | 72.44M | -37.24M |
| Investing Cash Flow | 37.65M | -143.67M | 108.83M | -40.45M | -21.89M |
| Financing Cash Flow | 27.87M | 323.83M | -28.98M | -125.74M | -22.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | HK$1.68B | 17.24 | 8.10% | ― | ― | ― | |
46 Neutral | HK$861.51M | -22.74 | -15.02% | ― | ― | ― | |
43 Neutral | HK$2.61B | -10.66 | -18.49% | ― | 23.91% | 55.97% | |
41 Neutral | HK$650.51M | -11.24 | -25.32% | ― | -17.32% | 93.01% |