| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 503.59M | 244.65M | 191.06M | 256.59M | 219.55M |
| Gross Profit | 44.66M | 65.81M | 101.67M | 133.46M | 110.21M |
| EBITDA | -47.79M | -27.39M | 24.22M | 84.77M | 69.04M |
| Net Income | -73.21M | -37.96M | 12.56M | 68.50M | 49.98M |
Balance Sheet | |||||
| Total Assets | 479.54M | 531.95M | 637.38M | 399.70M | 235.06M |
| Cash, Cash Equivalents and Short-Term Investments | 76.75M | 138.99M | 186.48M | 186.85M | 61.48M |
| Total Debt | 129.05M | 94.05M | 156.35M | 38.35M | 21.10M |
| Total Liabilities | 198.20M | 173.16M | 244.73M | 102.24M | 129.16M |
| Stockholders Equity | 283.73M | 359.62M | 392.66M | 297.46M | 105.90M |
Cash Flow | |||||
| Free Cash Flow | -69.26M | -13.65M | -80.46M | -9.51M | 24.28M |
| Operating Cash Flow | -67.79M | 14.33M | -77.74M | -7.18M | 26.59M |
| Investing Cash Flow | -25.94M | 5.86M | -100.82M | -2.33M | -7.22M |
| Financing Cash Flow | 30.80M | -67.68M | 178.19M | 134.88M | 10.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$700.06M | 9.33 | 22.55% | 8.86% | -16.46% | -4.73% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
48 Neutral | HK$153.99M | -1.93 | -8.57% | ― | -32.79% | -176.00% | |
47 Neutral | HK$1.03B | -111.67 | -2.57% | ― | 9.84% | 86.09% | |
43 Neutral | HK$1.96B | -7.09 | -23.25% | ― | 106.79% | -93.86% | |
41 Neutral | HK$234.40M | -10.78 | -31.22% | ― | -19.83% | -227.27% | |
39 Underperform | HK$353.84M | -21.81 | ― | ― | -14.23% | ― |