| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 26.64B | 26.00B | 24.94B | 29.17B | 32.51B |
| Gross Profit | 3.90B | 3.11B | 2.50B | 2.69B | 5.70B |
| EBITDA | 2.35B | 2.19B | 1.86B | 1.77B | 4.04B |
| Net Income | 1.94B | 1.36B | 1.05B | 1.32B | 3.25B |
Balance Sheet | |||||
| Total Assets | 57.69B | 55.35B | 54.10B | 50.33B | 52.45B |
| Cash, Cash Equivalents and Short-Term Investments | 1.94B | 1.52B | 1.52B | 1.80B | 1.91B |
| Total Debt | 21.07B | 22.05B | 19.37B | 16.41B | 14.13B |
| Total Liabilities | 27.24B | 27.34B | 25.33B | 21.72B | 19.05B |
| Stockholders Equity | 30.44B | 28.00B | 27.12B | 28.60B | 33.39B |
Cash Flow | |||||
| Free Cash Flow | 1.63B | -2.28B | -3.55B | -1.03B | -525.96M |
| Operating Cash Flow | 3.53B | 425.93M | 151.37M | 3.71B | 2.79B |
| Investing Cash Flow | -1.79B | -2.65B | -3.67B | -4.69B | -3.51B |
| Financing Cash Flow | -1.34B | 2.23B | 3.24B | 1.06B | 1.43B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$622.44M | 14.24 | 12.89% | 8.07% | 7.84% | 15.69% | |
64 Neutral | HK$1.12B | 5.14 | 3.55% | 3.45% | -5.66% | -56.96% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | HK$15.03B | 6.19 | 6.55% | 3.92% | 1.95% | -9.10% | |
48 Neutral | HK$31.06B | 2.92 | 7.32% | ― | 6.14% | 134.18% | |
47 Neutral | HK$6.06B | -0.25 | ― | ― | -76.55% | -966.54% | |
45 Neutral | HK$367.80M | -4.13 | -37.51% | ― | -9.44% | ― |