| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.59B | 8.05B | 8.36B | 9.54B | 7.98B |
| Gross Profit | 1.07B | 1.20B | 1.31B | 1.16B | 1.53B |
| EBITDA | 662.05M | 613.96M | 1.19B | 918.92M | 1.24B |
| Net Income | 155.76M | 279.87M | 393.31M | 205.73M | 556.62M |
Balance Sheet | |||||
| Total Assets | 13.54B | 12.11B | 12.16B | 12.10B | 11.03B |
| Cash, Cash Equivalents and Short-Term Investments | 2.92B | 1.15B | 1.59B | 868.93M | 840.09M |
| Total Debt | 6.50B | 5.11B | 5.18B | 5.56B | 4.71B |
| Total Liabilities | 8.22B | 6.81B | 7.19B | 7.68B | 6.94B |
| Stockholders Equity | 4.84B | 4.85B | 4.57B | 4.09B | 3.78B |
Cash Flow | |||||
| Free Cash Flow | -582.25M | 86.51M | 870.30M | -111.79M | -50.98M |
| Operating Cash Flow | 113.71M | 680.54M | 1.41B | 546.40M | 1.07B |
| Investing Cash Flow | -791.12M | -884.63M | -118.01M | -1.13B | -1.39B |
| Financing Cash Flow | 853.55M | -228.69M | -559.81M | 607.55M | 536.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | HK$14.47B | 6.19 | 6.55% | 3.92% | 2.49% | 47.91% | |
48 Neutral | HK$29.65B | 2.92 | 7.32% | ― | 7.38% | 252.52% | |
47 Neutral | HK$1.18B | 8.84 | 3.24% | 3.45% | -3.12% | -41.12% | |
46 Neutral | HK$160.00M | 19.62 | 2.11% | 6.11% | 3.42% | -59.82% | |
45 Neutral | HK$530.48M | -4.13 | -37.51% | ― | 9.60% | -399.43% | |
42 Neutral | HK$5.94B | -1.38 | ― | ― | -48.87% | 16.69% |