| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.20B | 1.21B | 1.04B | 1.28B | 1.39B | 1.23B |
| Gross Profit | 438.73M | 436.18M | 356.09M | 416.76M | 430.11M | 436.87M |
| EBITDA | 194.52M | 215.12M | 156.93M | 205.94M | 191.09M | 216.13M |
| Net Income | 113.77M | 129.12M | 80.10M | 126.84M | 119.04M | 129.35M |
Balance Sheet | ||||||
| Total Assets | 1.25B | 1.17B | 1.09B | 1.18B | 1.22B | 1.18B |
| Cash, Cash Equivalents and Short-Term Investments | 252.22M | 254.21M | 164.26M | 306.42M | 158.78M | 236.67M |
| Total Debt | 154.30M | 54.13M | 50.83M | 119.18M | 88.92M | 92.94M |
| Total Liabilities | 369.06M | 288.65M | 255.94M | 336.39M | 373.70M | 396.30M |
| Stockholders Equity | 882.61M | 882.99M | 833.65M | 842.84M | 846.31M | 784.37M |
Cash Flow | ||||||
| Free Cash Flow | 17.32M | 129.18M | -9.09M | 201.10M | -5.98M | 148.43M |
| Operating Cash Flow | 157.25M | 204.95M | 112.14M | 268.99M | 116.23M | 193.63M |
| Investing Cash Flow | 4.62M | 0.00 | -194.99M | -82.00M | -112.58M | -47.72M |
| Financing Cash Flow | 28.87M | 0.00 | -143.60M | -47.86M | -82.93M | -17.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$824.60M | 7.25 | 13.31% | 8.07% | 7.84% | 15.69% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | HK$215.78M | 3.60 | 18.61% | ― | 3.98% | 54.49% | |
56 Neutral | HK$149.02M | 1.12 | -17.27% | ― | -17.96% | -95.06% | |
50 Neutral | HK$277.26M | 15.98 | 11.34% | ― | -9.44% | ― | |
46 Neutral | HK$170.00M | 6.63 | 2.13% | 6.11% | 0.80% | 81.27% | |
45 Neutral | HK$301.31M | -54.55 | -395.28% | ― | -35.61% | 89.32% |