| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.13B | 1.21B | 1.04B | 1.28B | 1.39B |
| Gross Profit | 390.34M | 436.18M | 356.09M | 416.76M | 430.11M |
| EBITDA | 146.94M | 215.12M | 156.93M | 205.94M | 191.09M |
| Net Income | 59.40M | 129.12M | 80.10M | 126.84M | 119.04M |
Balance Sheet | |||||
| Total Assets | 1.17B | 1.17B | 1.09B | 1.18B | 1.22B |
| Cash, Cash Equivalents and Short-Term Investments | 110.99M | 254.21M | 164.26M | 306.42M | 158.78M |
| Total Debt | 64.13M | 54.13M | 50.83M | 119.18M | 88.92M |
| Total Liabilities | 275.00M | 288.65M | 255.94M | 336.39M | 373.70M |
| Stockholders Equity | 897.87M | 882.99M | 833.65M | 842.84M | 846.31M |
Cash Flow | |||||
| Free Cash Flow | -66.74M | 129.18M | -9.09M | 201.10M | -5.98M |
| Operating Cash Flow | 81.47M | 204.95M | 112.14M | 268.99M | 116.23M |
| Investing Cash Flow | -88.14M | 0.00 | -194.99M | -82.00M | -112.58M |
| Financing Cash Flow | -81.03M | 0.00 | -143.60M | -47.86M | -82.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | HK$123.36M | -3.84 | -39.58% | ― | -23.65% | -131.37% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | HK$611.80M | 14.24 | 6.67% | 8.07% | -7.06% | -54.02% | |
59 Neutral | HK$162.07M | 5.30 | 12.59% | ― | 0.10% | 81.31% | |
48 Neutral | HK$427.31M | 21.52 | -116.56% | ― | -35.61% | 89.32% | |
46 Neutral | HK$165.00M | 19.62 | 2.11% | 6.11% | 3.42% | -59.82% | |
45 Neutral | HK$509.26M | -4.13 | -37.51% | ― | 9.60% | -399.43% |