Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
540.54M | 585.65M | 540.54M | 448.80M | 494.96M | 368.91M | Gross Profit |
156.09M | 190.35M | 156.09M | 101.95M | 94.41M | 84.16M | EBIT |
43.25M | 67.94M | 43.25M | 21.80M | 22.14M | 16.37M | EBITDA |
71.78M | 113.84M | 79.03M | 50.83M | 43.78M | 33.55M | Net Income Common Stockholders |
28.35M | 47.51M | 28.35M | 12.06M | 13.60M | 9.27M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
84.45M | 55.62M | 84.45M | 10.28M | 25.09M | 14.84M | Total Assets |
694.07M | 874.92M | 694.07M | 580.96M | 593.95M | 501.05M | Total Debt |
251.44M | 381.04M | 251.44M | 217.02M | 190.58M | 139.00M | Net Debt |
166.99M | 325.41M | 166.99M | 206.74M | 177.50M | 124.16M | Total Liabilities |
438.53M | 596.09M | 438.53M | 353.80M | 378.56M | 299.65M | Stockholders Equity |
255.54M | 278.83M | 255.54M | 227.16M | 215.39M | 201.40M |
Cash Flow | Free Cash Flow | ||||
-5.52M | -113.39M | 49.92M | -64.08M | -33.04M | -7.95M | Operating Cash Flow |
-1.44M | 57.40M | 72.95M | -9.97M | 30.83M | 27.18M | Investing Cash Flow |
-4.08M | -173.21M | -29.82M | -9.74M | -75.98M | -42.30M | Financing Cash Flow |
25.59M | 94.21M | 24.19M | 16.87M | 43.24M | 13.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | HK$149.58M | 2.85 | 17.83% | ― | 6.62% | 72.58% | |
51 Neutral | $2.03B | -1.27 | -21.09% | 3.98% | 2.91% | -30.50% | |
$1.29B | 10.06 | 7.27% | 7.22% | ― | ― | ||
$284.70M | 6.49 | 4.28% | 12.94% | ― | ― | ||
51 Neutral | HK$1.93B | 97.28 | 0.59% | ― | -21.05% | -87.68% | |
€1.34B | ― | -6.64% | 2.65% | ― | ― | ||
71 Outperform | HK$6.66B | 11.24 | 36.29% | 10.46% | 25.93% | 8.97% |