| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.40B | 2.36B | 1.95B | 2.28B | 2.40B | 2.03B |
| Gross Profit | 641.19M | 625.83M | 512.79M | 503.83M | 527.56M | 504.39M |
| EBITDA | 426.65M | 531.34M | 472.74M | 461.77M | 551.66M | 459.98M |
| Net Income | 268.88M | 261.85M | 204.19M | 226.91M | 282.38M | 209.69M |
Balance Sheet | ||||||
| Total Assets | 2.54B | 2.58B | 2.45B | 2.70B | 2.85B | 2.57B |
| Cash, Cash Equivalents and Short-Term Investments | 1.07B | 1.16B | 1.16B | 1.27B | 1.03B | 920.45M |
| Total Debt | 72.54M | 101.19M | 122.29M | 463.23M | 443.64M | 380.87M |
| Total Liabilities | 854.42M | 865.46M | 766.41M | 1.09B | 1.23B | 1.18B |
| Stockholders Equity | 1.68B | 1.71B | 1.69B | 1.61B | 1.62B | 1.39B |
Cash Flow | ||||||
| Free Cash Flow | 259.15M | 284.63M | 376.34M | 217.13M | 243.58M | 418.36M |
| Operating Cash Flow | 365.80M | 370.66M | 445.31M | 361.25M | 352.19M | 496.88M |
| Investing Cash Flow | -251.62M | -232.91M | -54.95M | -137.64M | -98.86M | -64.71M |
| Financing Cash Flow | -258.27M | -275.57M | -349.89M | -149.84M | -120.58M | -103.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$1.93B | 5.42 | 15.85% | 8.99% | 14.51% | 17.14% | |
62 Neutral | HK$1.26B | 7.76 | 3.36% | 7.85% | -5.37% | 25.20% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | HK$809.06M | 20.68 | -1.56% | 5.55% | 0.37% | -331.54% | |
54 Neutral | HK$119.99M | 15.57 | 1.90% | ― | 5.65% | ― | |
49 Neutral | HK$1.62B | -1.67 | -38.60% | ― | -23.46% | -126.64% | |
48 Neutral | HK$705.69M | -19.22 | -15.41% | ― | 0.35% | -153.95% |