| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.39B | 2.36B | 1.95B | 2.28B | 2.40B |
| Gross Profit | 588.83M | 625.83M | 512.79M | 503.83M | 527.56M |
| EBITDA | 353.14M | 531.34M | 472.74M | 461.77M | 551.66M |
| Net Income | 218.00M | 261.85M | 204.19M | 226.91M | 282.38M |
Balance Sheet | |||||
| Total Assets | 2.78B | 2.58B | 2.45B | 2.70B | 2.85B |
| Cash, Cash Equivalents and Short-Term Investments | 1.17B | 1.16B | 1.16B | 1.27B | 1.03B |
| Total Debt | 109.60M | 101.19M | 122.29M | 463.23M | 443.64M |
| Total Liabilities | 974.35M | 865.46M | 766.41M | 1.09B | 1.23B |
| Stockholders Equity | 1.81B | 1.71B | 1.69B | 1.61B | 1.62B |
Cash Flow | |||||
| Free Cash Flow | 255.88M | 284.63M | 376.34M | 217.13M | 243.58M |
| Operating Cash Flow | 391.23M | 370.66M | 445.31M | 361.25M | 352.19M |
| Investing Cash Flow | 36.55M | -232.91M | -54.95M | -137.64M | -98.86M |
| Financing Cash Flow | -268.95M | -275.57M | -349.89M | -149.84M | -120.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$1.93B | 4.02 | 12.50% | 8.99% | 1.54% | -16.94% | |
69 Neutral | HK$1.37B | 3.77 | 3.36% | 7.85% | -5.34% | 43.44% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | HK$789.80M | -11.97 | -0.29% | 5.55% | -10.97% | 73.50% | |
54 Neutral | HK$118.14M | 15.57 | 1.90% | ― | -0.05% | ― | |
51 Neutral | HK$851.53M | -7.57 | -15.41% | ― | -0.05% | -54.13% | |
39 Underperform | HK$1.40B | -0.42 | -38.60% | ― | -9.38% | -5783.70% |