| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 41.97B | 2.99B | 2.26B | 1.82B |
| Gross Profit | 22.12B | 1.13B | 592.68M | 620.45M |
| EBITDA | 20.41B | 1.39B | 865.24M | 827.53M |
| Net Income | 12.49B | 481.37M | 230.38M | 183.68M |
Balance Sheet | ||||
| Total Assets | 12.57B | 5.40B | 5.15B | 4.19B |
| Cash, Cash Equivalents and Short-Term Investments | 28.17B | 236.10M | 155.77M | 88.12M |
| Total Debt | 5.09B | 732.91M | 735.05M | 690.27M |
| Total Liabilities | 28.58B | 2.50B | 2.56B | 1.83B |
| Stockholders Equity | 65.18B | 2.33B | 2.01B | 1.81B |
Cash Flow | ||||
| Free Cash Flow | 1.79B | 389.41M | 487.95M | 196.32M |
| Operating Cash Flow | 2.40B | 876.46M | 924.87M | 714.75M |
| Investing Cash Flow | -4.84B | -399.63M | -720.99M | -453.41M |
| Financing Cash Flow | 5.82B | -396.96M | -135.63M | -346.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$1.49B | 0.97 | 42.54% | ― | 63.46% | 225.78% | |
77 Outperform | HK$15.36B | 7.46 | 23.61% | 0.44% | 49.31% | 262.43% | |
64 Neutral | HK$27.73B | 6.03 | 33.81% | 1.40% | 10.57% | 112.84% | |
63 Neutral | HK$406.00B | 7.53 | 36.30% | ― | ― | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | HK$4.23B | 21.71 | 18.35% | ― | 59.18% | 28.00% | |
40 Underperform | HK$789.59M | -31.17 | -1.02% | ― | ― | -25.51% |