| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.63B | 1.42B | 876.10M | 1.07B | 871.59M |
| Gross Profit | 384.14M | 351.53M | 289.04M | 213.14M | 179.67M |
| EBITDA | 307.91M | 299.59M | 299.04M | 230.63M | 148.25M |
| Net Income | 321.80M | 260.70M | 255.52M | 194.35M | 160.01M |
Balance Sheet | |||||
| Total Assets | 2.94B | 2.78B | 2.61B | 2.61B | 2.46B |
| Cash, Cash Equivalents and Short-Term Investments | 496.17M | 277.49M | 690.65M | 997.87M | 817.01M |
| Total Debt | 0.00 | 0.00 | 0.00 | 130.09M | 100.06M |
| Total Liabilities | 152.99M | 133.76M | 80.72M | 240.40M | 238.54M |
| Stockholders Equity | 2.78B | 2.65B | 2.53B | 2.37B | 2.23B |
Cash Flow | |||||
| Free Cash Flow | 426.83M | -271.55M | -162.67M | 185.29M | 119.31M |
| Operating Cash Flow | 487.74M | -109.20M | -29.85M | 240.73M | 194.02M |
| Investing Cash Flow | -134.74M | -52.64M | 572.42M | -377.58M | -66.22M |
| Financing Cash Flow | -188.83M | -144.56M | -226.59M | -33.12M | 65.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$519.14B | 14.59 | 44.40% | 1.73% | 22.57% | 31.01% | |
73 Outperform | HK$109.18B | ― | 17.79% | ― | ― | ― | |
70 Outperform | HK$10.29B | 9.76 | 12.69% | 3.62% | 2.61% | -0.12% | |
66 Neutral | HK$15.74B | 15.77 | 12.09% | 1.98% | 1.59% | 10.98% | |
65 Neutral | HK$33.56B | 10.50 | 15.41% | 5.64% | 4.51% | 10.64% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | HK$21.22B | 30.56 | 9.65% | 6.30% | ― | ― |