| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 31.71B | 30.33B | 28.59B | 28.26B | 25.23B |
| Gross Profit | 10.53B | 9.87B | 8.71B | 8.19B | 8.22B |
| EBITDA | 3.54B | 3.28B | 3.43B | 2.48B | 2.95B |
| Net Income | 2.05B | 1.85B | 1.67B | 1.22B | 1.50B |
Balance Sheet | |||||
| Total Assets | 24.50B | 23.38B | 22.13B | 21.78B | 22.07B |
| Cash, Cash Equivalents and Short-Term Investments | 5.74B | 5.08B | 4.11B | 4.14B | 3.54B |
| Total Debt | 1.08B | 290.00M | 1.08B | 869.50M | 149.72M |
| Total Liabilities | 10.89B | 9.98B | 8.75B | 8.60B | 8.30B |
| Stockholders Equity | 13.61B | 13.40B | 13.38B | 13.18B | 13.77B |
Cash Flow | |||||
| Free Cash Flow | 2.20B | 3.68B | 2.09B | 990.85M | 2.04B |
| Operating Cash Flow | 3.28B | 4.37B | 3.05B | 1.43B | 2.42B |
| Investing Cash Flow | -2.42B | -2.00B | -946.97M | -416.77M | -579.88M |
| Financing Cash Flow | -1.04B | -2.70B | -1.28B | -1.19B | -2.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$469.88B | 25.80 | 44.79% | 1.73% | 22.57% | 31.01% | |
76 Outperform | HK$95.66B | 22.20 | 17.79% | ― | ― | ― | |
70 Outperform | HK$8.92B | 8.78 | 12.76% | 3.62% | 2.61% | -0.12% | |
69 Neutral | HK$24.09B | 74.91 | 11.48% | 1.98% | 1.59% | 10.98% | |
65 Neutral | HK$29.72B | 12.12 | 15.51% | 5.64% | 4.51% | 10.64% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | HK$17.41B | 15.73 | 9.65% | 6.30% | ― | ― |