| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 625.54M | 558.46M | 412.00M | 314.05M | 284.44M |
| Gross Profit | 360.20M | 327.22M | 251.34M | 212.74M | 200.73M |
| EBITDA | 185.26M | 121.35M | 262.86M | 144.56M | 76.61M |
| Net Income | 325.69M | 315.15M | 242.30M | 117.32M | 40.62M |
Balance Sheet | |||||
| Total Assets | 5.16B | 5.11B | 4.89B | 4.60B | 4.12B |
| Cash, Cash Equivalents and Short-Term Investments | 3.72B | 4.15B | 4.40B | 4.22B | 3.91B |
| Total Debt | 10.11M | 22.63M | 8.19M | 11.26M | 13.17M |
| Total Liabilities | 230.01M | 253.56M | 248.61M | 171.31M | 143.37M |
| Stockholders Equity | 4.87B | 4.80B | 4.60B | 4.40B | 3.95B |
Cash Flow | |||||
| Free Cash Flow | 121.70M | 87.44M | 69.34M | 69.70M | 42.47M |
| Operating Cash Flow | 134.54M | 108.32M | 101.87M | 77.19M | 44.43M |
| Investing Cash Flow | 220.68M | 111.02M | -634.95M | -3.59B | -50.54M |
| Financing Cash Flow | -201.45M | -197.89M | -133.13M | -22.38M | 3.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$6.40B | 19.61 | 6.83% | 2.72% | 15.04% | 5.57% | |
67 Neutral | HK$64.19B | 6.62 | 7.64% | 2.67% | 3.11% | 25.08% | |
66 Neutral | HK$1.62B | -231.76 | 4.85% | 3.81% | -10.71% | -87.93% | |
60 Neutral | HK$628.56M | 7.33 | 7.59% | 8.03% | -1.09% | -13.07% | |
57 Neutral | HK$57.70B | 7.82 | 8.62% | 3.75% | -1.57% | 1.55% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
40 Underperform | HK$443.97M | -0.61 | -66.54% | ― | -53.49% | -68.66% |