| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 627.05M | 558.46M | 412.00M | 314.05M | 284.44M | 213.53M |
| Gross Profit | 363.84M | 327.22M | 251.34M | 212.74M | 200.73M | 156.24M |
| EBITDA | 137.14M | 121.35M | 262.86M | 144.56M | 76.61M | 110.37M |
| Net Income | 323.76M | 315.15M | 242.30M | 117.32M | 40.62M | 85.20M |
Balance Sheet | ||||||
| Total Assets | 5.11B | 5.11B | 4.89B | 4.60B | 4.12B | 227.06M |
| Cash, Cash Equivalents and Short-Term Investments | 3.62B | 4.15B | 4.40B | 4.22B | 3.91B | 147.09M |
| Total Debt | 14.97M | 22.63M | 8.19M | 11.26M | 13.17M | 12.07M |
| Total Liabilities | 213.84M | 253.56M | 248.61M | 171.31M | 143.37M | 75.64M |
| Stockholders Equity | 4.84B | 4.80B | 4.60B | 4.40B | 3.95B | 151.41M |
Cash Flow | ||||||
| Free Cash Flow | 133.65M | 87.44M | 69.34M | 69.70M | 42.47M | 110.42M |
| Operating Cash Flow | 154.64M | 108.32M | 101.87M | 77.19M | 44.43M | 111.05M |
| Investing Cash Flow | 273.45M | 111.02M | -634.95M | -3.59B | -50.54M | 13.00K |
| Financing Cash Flow | -207.96M | -197.89M | -133.13M | -22.38M | 3.79B | -2.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$8.75B | 24.83 | 6.77% | 2.72% | 29.81% | 10.40% | |
72 Outperform | HK$64.54B | 8.78 | 8.74% | 3.75% | -2.68% | -21.45% | |
71 Outperform | $66.62B | 7.25 | 7.53% | 2.67% | 2.77% | 39.24% | |
62 Neutral | HK$3.78B | 20.09 | 5.07% | 3.81% | 0.33% | -44.28% | |
60 Neutral | HK$786.24M | 15.08 | 8.12% | 8.03% | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
40 Underperform | HK$643.44M | -0.58 | -69.05% | ― | -43.86% | -217.25% |