| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.38B | 4.44B | 4.40B | 4.18B | 3.79B |
| Gross Profit | 336.01M | 324.76M | 292.74M | 268.61M | 234.12M |
| EBITDA | 152.14M | 155.71M | 136.92M | 121.03M | 107.55M |
| Net Income | 46.27M | 53.28M | 51.34M | 90.47M | 23.15M |
Balance Sheet | |||||
| Total Assets | 3.96B | 3.46B | 3.25B | 2.87B | 2.76B |
| Cash, Cash Equivalents and Short-Term Investments | 753.92M | 563.15M | 644.76M | 503.81M | 641.76M |
| Total Debt | 2.09B | 1.70B | 1.37B | 1.19B | 1.33B |
| Total Liabilities | 3.35B | 2.84B | 2.65B | 2.27B | 2.26B |
| Stockholders Equity | 616.63M | 618.69M | 597.81M | 594.48M | 504.10M |
Cash Flow | |||||
| Free Cash Flow | 263.42M | 90.31M | -137.39M | 35.46M | -44.58M |
| Operating Cash Flow | 270.89M | 106.04M | -96.54M | 44.05M | -19.54M |
| Investing Cash Flow | -7.09M | -15.64M | 39.34M | 71.76M | -24.40M |
| Financing Cash Flow | -213.98M | -31.54M | 101.26M | -191.21M | 74.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$4.93B | 12.61 | 6.89% | 2.72% | 15.04% | 5.57% | |
60 Neutral | HK$62.40B | 10.16 | 7.64% | 2.67% | 6.45% | 35.60% | |
57 Neutral | HK$51.12B | 6.19 | 8.70% | 3.75% | -1.57% | 1.55% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$680.40M | 12.69 | 7.66% | 8.03% | -1.11% | -13.09% | |
41 Neutral | HK$735.18M | -4.25 | 480.37% | ― | -17.39% | -45.76% | |
40 Underperform | HK$1.14B | 27.95 | 1.09% | 3.81% | -10.71% | -87.93% |