| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.24B | 4.44B | 4.40B | 4.18B | 3.79B | 3.99B |
| Gross Profit | 320.54M | 324.76M | 292.74M | 268.61M | 234.12M | 237.40M |
| EBITDA | 153.32M | 155.71M | 136.92M | 121.03M | 107.55M | 111.03M |
| Net Income | 48.28M | 53.28M | 51.34M | 90.47M | 23.15M | 40.56M |
Balance Sheet | ||||||
| Total Assets | 3.49B | 3.46B | 3.25B | 2.87B | 2.76B | 2.80B |
| Cash, Cash Equivalents and Short-Term Investments | 509.97M | 563.15M | 644.76M | 503.81M | 641.76M | 602.02M |
| Total Debt | 1.05B | 1.70B | 1.37B | 1.19B | 1.33B | 1.25B |
| Total Liabilities | 2.90B | 2.84B | 2.65B | 2.27B | 2.26B | 2.30B |
| Stockholders Equity | 591.83M | 618.69M | 597.81M | 594.48M | 504.10M | 502.55M |
Cash Flow | ||||||
| Free Cash Flow | 274.87M | 90.31M | -137.39M | 35.46M | -44.58M | 79.10M |
| Operating Cash Flow | 280.72M | 106.04M | -96.54M | 44.05M | -19.54M | 131.08M |
| Investing Cash Flow | -5.82M | -15.64M | 39.34M | 71.76M | -24.40M | -54.78M |
| Financing Cash Flow | -233.69M | -31.54M | 101.26M | -191.21M | 74.40M | -2.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$6.36B | 19.61 | 6.83% | 2.72% | 29.81% | 10.40% | |
66 Neutral | HK$1.82B | 20.84 | 4.85% | 3.81% | 0.33% | -44.28% | |
60 Neutral | HK$627.48M | 7.99 | 7.98% | 8.03% | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
40 Underperform | HK$463.27M | -0.61 | -66.54% | ― | -43.86% | -217.25% |