| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.82B | 3.16B | 3.09B | 2.75B | 2.73B |
| Gross Profit | 566.37M | 751.17M | 671.70M | 608.14M | 566.27M |
| EBITDA | 207.28M | 475.96M | 397.93M | 349.66M | 286.17M |
| Net Income | 34.93M | 260.42M | 238.16M | 210.00M | 174.54M |
Balance Sheet | |||||
| Total Assets | 5.94B | 5.52B | 4.79B | 4.31B | 4.37B |
| Cash, Cash Equivalents and Short-Term Investments | 551.05M | 1.86B | 1.24B | 1.04B | 841.78M |
| Total Debt | 1.93B | 755.97M | 344.32M | 349.92M | 427.65M |
| Total Liabilities | 2.93B | 1.76B | 1.40B | 1.16B | 1.37B |
| Stockholders Equity | 2.95B | 3.71B | 3.34B | 3.15B | 2.98B |
Cash Flow | |||||
| Free Cash Flow | -1.01B | 88.69M | 251.92M | 215.39M | 137.88M |
| Operating Cash Flow | -918.89M | 140.29M | 292.42M | 249.67M | 163.11M |
| Investing Cash Flow | -1.35B | -57.80M | -77.58M | 60.54M | -27.88M |
| Financing Cash Flow | 831.04M | 395.13M | -19.45M | -191.29M | -66.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$5.80B | 19.20 | 6.83% | 2.72% | 15.04% | 5.57% | |
60 Neutral | HK$63.78B | 6.70 | 7.64% | 2.67% | 6.45% | 35.60% | |
60 Neutral | HK$628.56M | 15.28 | 7.59% | 8.03% | -1.01% | -13.09% | |
57 Neutral | HK$54.67B | 7.62 | 8.70% | 3.75% | -1.57% | 1.55% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | HK$456.84M | -0.59 | -66.54% | ― | -53.49% | -68.66% | |
42 Neutral | HK$1.30B | 109.16 | 1.09% | 3.81% | -10.71% | -87.93% |