| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 283.58B | 275.25B | 260.30B | 231.98B | 215.82B |
| Gross Profit | 30.42B | 30.63B | 30.93B | 30.49B | 28.54B |
| EBITDA | 14.37B | 12.06B | 10.90B | 12.44B | 10.55B |
| Net Income | 5.72B | 4.55B | 3.77B | 5.62B | 5.09B |
Balance Sheet | |||||
| Total Assets | 233.15B | 221.21B | 211.97B | 198.13B | 163.44B |
| Cash, Cash Equivalents and Short-Term Investments | 43.08B | 44.38B | 40.67B | 37.01B | 22.39B |
| Total Debt | 49.48B | 47.79B | 42.90B | 38.56B | 31.69B |
| Total Liabilities | 143.36B | 137.47B | 131.65B | 120.13B | 104.37B |
| Stockholders Equity | 75.89B | 71.68B | 68.52B | 67.06B | 49.36B |
Cash Flow | |||||
| Free Cash Flow | 3.83B | 3.43B | 2.26B | 2.06B | 942.55M |
| Operating Cash Flow | 6.15B | 5.83B | 5.23B | 4.74B | 5.06B |
| Investing Cash Flow | -3.98B | 415.98M | -2.49B | -12.47B | -6.02B |
| Financing Cash Flow | -5.65B | -1.86B | 231.85M | 12.14B | 1.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$67.09B | 3.75 | 8.62% | 3.75% | -2.68% | -21.45% | |
67 Neutral | HK$66.41B | 6.62 | 7.64% | 2.67% | 2.77% | 39.24% | |
66 Neutral | HK$1.85B | 20.84 | 4.85% | 3.81% | 0.33% | -44.28% | |
60 Neutral | HK$628.56M | 7.99 | 7.98% | 8.03% | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |