| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 518.78M | 539.61M | 697.51M | 1.14B | 1.12B |
| Gross Profit | 108.01M | 110.12M | 135.91M | 260.07M | 253.86M |
| EBITDA | 35.33M | 32.99M | 67.81M | 173.41M | 171.09M |
| Net Income | -14.46M | -13.66M | 23.46M | 105.94M | 96.26M |
Balance Sheet | |||||
| Total Assets | 873.50M | 924.31M | 974.38M | 1.20B | 1.35B |
| Cash, Cash Equivalents and Short-Term Investments | 132.24M | 129.99M | 132.59M | 135.52M | 114.67M |
| Total Debt | 6.47M | 41.87M | 65.76M | 132.53M | 246.26M |
| Total Liabilities | 119.70M | 179.37M | 191.62M | 422.89M | 592.25M |
| Stockholders Equity | 753.80M | 744.94M | 782.76M | 781.73M | 754.79M |
Cash Flow | |||||
| Free Cash Flow | 38.15M | 31.15M | 91.05M | 139.33M | 31.79M |
| Operating Cash Flow | 39.45M | 35.61M | 96.26M | 144.08M | 94.28M |
| Investing Cash Flow | -1.30M | 5.84M | -320.00K | -1.29M | -54.10M |
| Financing Cash Flow | -33.87M | -46.37M | -92.78M | -138.83M | -45.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$207.73M | 16.09 | 1.07% | ― | 10.77% | 150.00% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | HK$231.08M | -2.06 | -81.36% | ― | -92.58% | -44916.67% | |
52 Neutral | HK$204.60M | -16.30 | -1.93% | 4.00% | -3.86% | -5.91% | |
52 Neutral | HK$974.39M | 0.33 | -194.26% | ― | -64.04% | 1.66% | |
48 Neutral | HK$402.54M | -93.89 | -7.33% | ― | 2.45% | -391.67% | |
46 Neutral | HK$465.00M | -2.65 | -4.03% | ― | -10.92% | 53.30% |