| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 518.78M | HK$ 539.61M | HK$ 697.51M | HK$ 1.14B | HK$ 1.12B |
| Gross Profit | HK$ 108.01M | HK$ 110.12M | HK$ 135.91M | HK$ 260.07M | HK$ 253.86M |
| Operating Income | HK$ -26.68M | HK$ -31.85M | HK$ -12.39M | HK$ 123.78M | HK$ 119.80M |
| EBITDA | HK$ 35.33M | HK$ 32.99M | HK$ 67.81M | HK$ 173.41M | HK$ 171.09M |
| Net Income | HK$ -14.46M | HK$ -13.66M | HK$ 23.46M | HK$ 105.94M | HK$ 96.26M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 132.24M | HK$ 129.99M | HK$ 132.59M | HK$ 135.52M | HK$ 114.67M |
| Total Assets | HK$ 873.50M | HK$ 924.31M | HK$ 974.38M | HK$ 1.20B | HK$ 1.35B |
| Total Debt | HK$ 6.47M | HK$ 41.87M | HK$ 65.76M | HK$ 132.53M | HK$ 246.26M |
| Net Debt | HK$ -125.77M | HK$ -87.58M | HK$ -66.83M | HK$ -2.99M | HK$ 131.59M |
| Total Liabilities | HK$ 119.70M | HK$ 179.37M | HK$ 191.62M | HK$ 422.89M | HK$ 592.25M |
| Stockholders' Equity | HK$ 753.80M | HK$ 744.94M | HK$ 782.76M | HK$ 781.73M | HK$ 754.79M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 38.15M | HK$ 31.15M | HK$ 91.05M | HK$ 139.33M | HK$ 31.79M |
| Operating Cash Flow | HK$ 39.45M | HK$ 35.61M | HK$ 96.26M | HK$ 144.08M | HK$ 94.28M |
| Investing Cash Flow | HK$ -1.30M | HK$ 5.84M | HK$ -320.00K | HK$ -1.29M | HK$ -54.10M |
| Financing Cash Flow | HK$ -33.87M | HK$ -46.37M | HK$ -92.78M | HK$ -138.83M | HK$ -45.15M |