| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.07B | 1.87B | 2.18B | 2.34B | 3.08B |
| Gross Profit | 388.95M | 344.92M | 369.67M | 372.30M | 544.49M |
| EBITDA | 86.08M | 73.07M | 37.64M | 118.28M | 203.12M |
| Net Income | 13.39M | 7.90M | -43.80M | 24.41M | 89.73M |
Balance Sheet | |||||
| Total Assets | 2.34B | 2.17B | 2.46B | 2.63B | 2.97B |
| Cash, Cash Equivalents and Short-Term Investments | 578.32M | 519.03M | 666.10M | 570.16M | 451.41M |
| Total Debt | 156.21M | 126.96M | 243.52M | 268.30M | 352.64M |
| Total Liabilities | 1.02B | 861.67M | 1.03B | 1.09B | 1.33B |
| Stockholders Equity | 1.25B | 1.24B | 1.27B | 1.32B | 1.41B |
Cash Flow | |||||
| Free Cash Flow | 29.08M | -52.25M | 93.94M | 221.75M | -3.10M |
| Operating Cash Flow | 49.35M | -15.81M | 164.77M | 254.29M | 36.66M |
| Investing Cash Flow | -18.98M | 57.36M | -15.85M | 3.92M | -80.88M |
| Financing Cash Flow | 24.88M | -187.06M | -23.53M | -98.43M | -57.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$207.73M | 16.09 | 1.07% | ― | 10.77% | 150.00% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | HK$144.62M | 4.62 | 7.08% | ― | 29.34% | ― | |
52 Neutral | HK$974.39M | 0.33 | -194.26% | ― | -64.04% | 1.66% | |
49 Neutral | HK$196.21M | -1.81 | -41.80% | ― | -29.47% | 4.83% | |
43 Neutral | HK$374.10M | -238.36 | -66.20% | ― | 8.75% | 87.90% |