| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 736.47M | 761.76M | 665.62M | 547.35M | 382.80M | 221.92M |
| Gross Profit | 541.92M | 555.93M | 511.79M | 393.00M | 298.35M | 164.78M |
| EBITDA | 295.56M | 340.48M | 221.60M | 175.46M | 108.83M | 68.24M |
| Net Income | 203.58M | 254.16M | 145.55M | -21.77M | 24.17M | 45.29M |
Balance Sheet | ||||||
| Total Assets | 2.08B | 2.04B | 1.96B | 1.82B | 1.34B | 785.61M |
| Cash, Cash Equivalents and Short-Term Investments | 1.01B | 1.06B | 1.00B | 1.13B | 593.29M | 440.40M |
| Total Debt | 24.72M | 37.12M | 61.36M | 85.24M | 109.70M | 331.15M |
| Total Liabilities | 352.39M | 335.70M | 322.39M | 331.35M | 1.52B | 412.73M |
| Stockholders Equity | 1.73B | 1.71B | 1.64B | 1.47B | -174.94M | 372.88M |
Cash Flow | ||||||
| Free Cash Flow | 178.02M | 275.54M | -48.83M | 175.85M | 99.43M | 13.09M |
| Operating Cash Flow | 183.06M | 284.41M | 153.78M | 223.80M | 157.41M | 47.23M |
| Investing Cash Flow | -73.53M | -160.55M | -233.16M | -344.52M | -186.79M | -73.04M |
| Financing Cash Flow | -229.48M | -226.25M | -33.28M | 329.54M | 200.75M | 431.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$6.31B | 18.40 | 11.84% | 1.50% | -5.18% | -9.69% | |
69 Neutral | HK$7.46B | 19.30 | 9.39% | 1.88% | 14.56% | 61.60% | |
58 Neutral | HK$8.29B | 27.86 | 4.88% | 0.48% | 35.01% | 483.73% | |
57 Neutral | HK$7.34B | 36.52 | 1.98% | ― | 3.42% | -70.82% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | HK$3.81B | -14.06 | -11.27% | ― | 29.25% | 9.02% | |
43 Neutral | HK$3.97B | -218.71 | 0.22% | ― | -4.38% | ― |