| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 538.88M | 506.36M | 446.85M | 383.24M | 401.90M | 353.74M |
| Gross Profit | 279.92M | 262.40M | 214.78M | 184.94M | 182.70M | 175.44M |
| EBITDA | 38.02M | 25.63M | 3.99M | 1.89M | 13.02M | 68.00M |
| Net Income | 47.76M | 34.00M | -8.63M | -7.51M | 17.82M | 70.17M |
Balance Sheet | ||||||
| Total Assets | 678.90M | 645.10M | 606.61M | 569.14M | 301.72M | 293.53M |
| Cash, Cash Equivalents and Short-Term Investments | 347.52M | 344.61M | 348.16M | 382.56M | 183.77M | 184.19M |
| Total Debt | 4.40M | 8.38M | 11.58M | 10.09M | 18.51M | 12.89M |
| Total Liabilities | 161.46M | 137.65M | 136.24M | 97.49M | 80.25M | 65.53M |
| Stockholders Equity | 517.44M | 507.45M | 470.37M | 471.64M | 221.47M | 228.00M |
Cash Flow | ||||||
| Free Cash Flow | 58.38M | 36.24M | 11.96M | -14.36M | 33.63M | 37.62M |
| Operating Cash Flow | 59.23M | 37.11M | 13.52M | -13.07M | 36.67M | 39.24M |
| Investing Cash Flow | -19.10M | -62.41M | -25.18M | -207.25M | 128.79M | 9.01M |
| Financing Cash Flow | -8.16M | -7.76M | -7.62M | 254.08M | -45.87M | -33.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$847.38M | 15.92 | 9.46% | 1.95% | 14.37% | 550.22% | |
73 Outperform | HK$8.39B | 14.61 | 7.02% | ― | 16.43% | 17.05% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | HK$3.73B | 33.78 | 3.35% | ― | -9.32% | 477.27% | |
58 Neutral | HK$7.27B | 3.83 | 94.40% | ― | ― | ― | |
54 Neutral | HK$1.33B | 9.24 | 1.98% | ― | -17.23% | -6.20% | |
41 Neutral | HK$4.98B | -4.44 | -12.22% | ― | 11.43% | -94.89% |
TI Cloud Inc. announced the resignation of Mr. Li Jin as an executive director, effective November 21, 2025, due to work adjustments. The company expressed gratitude for Mr. Li’s contributions and confirmed no disagreements with the board. Additionally, the company terminated a deed of voting proxy with Technolo-Jin CO., LTD, affecting the group’s controlling shareholders’ structure. Mr. Wu, Mr. Pan, and other entities will continue as controlling shareholders, holding approximately 42.62% of the company’s issued share capital.