| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 535.46M | 506.36M | 446.85M | 383.24M | 401.90M |
| Gross Profit | 261.09M | 262.40M | 214.78M | 184.94M | 182.70M |
| EBITDA | 58.88M | 25.63M | 3.99M | 1.89M | 13.02M |
| Net Income | 59.25M | 34.00M | -8.63M | -7.51M | 17.82M |
Balance Sheet | |||||
| Total Assets | 707.66M | 645.10M | 606.61M | 569.14M | 301.72M |
| Cash, Cash Equivalents and Short-Term Investments | 351.50M | 344.61M | 348.16M | 382.56M | 183.77M |
| Total Debt | 8.30M | 8.38M | 11.58M | 10.09M | 18.51M |
| Total Liabilities | 159.42M | 137.65M | 136.24M | 97.49M | 80.25M |
| Stockholders Equity | 548.23M | 507.45M | 470.37M | 471.64M | 221.47M |
Cash Flow | |||||
| Free Cash Flow | 62.20M | 36.24M | 11.96M | -14.36M | 33.63M |
| Operating Cash Flow | 63.13M | 37.11M | 13.52M | -13.07M | 36.67M |
| Investing Cash Flow | -2.35M | -62.41M | -25.18M | -207.25M | 128.79M |
| Financing Cash Flow | -22.53M | -7.76M | -7.62M | 254.08M | -45.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$591.60M | 3.94 | 9.32% | 2.12% | 14.37% | 550.22% | |
73 Outperform | HK$6.13B | 70.80 | 7.02% | ― | 16.43% | 17.05% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | HK$6.86B | 3.91 | 74.52% | ― | ― | ― | |
58 Neutral | HK$3.17B | 31.81 | 3.10% | ― | -9.32% | 477.27% | |
46 Neutral | HK$1.24B | -10.63 | -1.65% | ― | -17.23% | -6.20% | |
41 Neutral | HK$4.36B | -2.24 | -12.79% | ― | 11.43% | -94.89% |